Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Sunday, May 11, 2025 |
Back |
State:ARUNACHAL PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (May) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | UPPER SUBANSIRI | -0.15 | 0 | 0 | 0 | 4631.05 | 0 | 0 | 0 | 0 | 0 | 4630.91 | 0 | 3038.51 | 0.96 | 1608.03 | 0 | 71.86 | 8.74 | 80.6 | 4728.1 | 102.1 | -97.19 | 70.01 | 0 | 0 | 0 | 70.01 | |
PhaseI Total | -0.15 | 0 | 0 | 0 | 4631.05 | 0 | 0 | 0 | 0 | 0 | 4630.91 | 0 | 3038.51 | 0.96 | 1608.03 | 0 | 71.86 | 8.74 | 80.6 | 4728.1 | 102.1 | -97.19 | 70.01 | 0 | 0 | 0 | 70.01 | ||
Phase II | |||||||||||||||||||||||||||||
2 | CHANGLANG | -0.48 | 0 | 0 | 0 | 3475.42 | 0 | 0 | 0 | 0 | 0 | 3474.95 | 0 | 1811.8 | 2.08 | 1479.66 | 65.09 | 33.54 | 8.13 | 41.67 | 3400.29 | 97.85 | 74.66 | 0.2 | 0 | 0 | 0 | 0.2 | |
3 | LOHIT | 0.04 | 0 | 0 | 0 | 1635.8 | 0 | 0 | 0 | 0 | 0 | 1635.84 | 0 | 900.33 | 0.96 | 633.89 | 61 | 21.86 | 1.94 | 23.8 | 1619.99 | 99.03 | 15.85 | 0 | 0 | 0 | 0 | 0 | |
PhaseII Total | -0.44 | 0 | 0 | 0 | 5111.22 | 0 | 0 | 0 | 0 | 0 | 5110.78 | 0 | 2712.13 | 3.04 | 2113.55 | 126.09 | 55.39 | 10.07 | 65.47 | 5020.28 | 98.23 | 90.51 | 0.2 | 0 | 0 | 0 | 0.2 | ||
Phase III | |||||||||||||||||||||||||||||
4 | ANJAW | -1.18 | 0 | 0 | 0 | 1571.03 | 0 | 0 | 0 | 0 | 0 | 1569.85 | 0 | 1030.46 | 0 | 485.61 | 28.9 | 11.73 | 10.03 | 21.76 | 1566.73 | 99.8 | 3.11 | 27.04 | 0 | 0 | 0 | 27.04 | |
5 | BICHOM | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | NaN | 0 | 0 | 0 | 0 | 0 | 0 | |
6 | EAST KAMENG | 8.3 | 0 | 0 | 0 | 5966.59 | 0 | 0 | 0 | 0 | 0 | 5974.88 | 0 | 4252.89 | 0 | 1249.32 | 1.67 | 35.67 | 10.81 | 46.48 | 5550.36 | 92.89 | 424.52 | 24.19 | 0 | 0 | 0 | 24.19 | |
7 | EAST SIANG | 0.07 | 0 | 0 | 0 | 815.91 | 0 | 0 | 0 | 0 | 0 | 815.98 | 0 | 382.71 | 0 | 393.27 | 18.56 | 15.49 | 5.25 | 20.74 | 815.28 | 99.91 | 0.7 | 0 | 0 | 0 | 0 | 0 | |
8 | KAMLE | -1.86 | 0 | 0 | 0 | 980.74 | 0 | 0 | 0 | 0 | 0 | 978.89 | 0 | 643.02 | 0 | 0 | 0 | 18.93 | 1.05 | 19.98 | 663.01 | 67.73 | 315.88 | 27.6 | 0 | 0 | 0 | 27.6 | |
9 | KEYI PANYOR | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | NaN | 0 | 0 | 0 | 0 | 0 | 0 | |
10 | KRA-DAADI | -0.52 | 0 | 0 | 0 | 3792.06 | 0 | 0 | 0 | 0 | 0 | 3791.54 | 0 | 2646.28 | 0 | 979.23 | 0 | 74.24 | 3.74 | 77.98 | 3703.49 | 97.68 | 88.05 | 0.48 | 0 | 0 | 0 | 0.48 | |
11 | KURUNG KUMEY | 24.38 | 0 | 0 | 0 | 2853.02 | 0 | 0 | 0 | 0 | 0 | 2877.4 | 0 | 1945.65 | 0 | 755.76 | 9.55 | 45.51 | 4.48 | 49.99 | 2760.95 | 95.95 | 116.45 | 61.52 | 0 | 0 | 0 | 61.52 | |
12 | LEPARADA | 0 | 0 | 0 | 0 | 333.33 | 0 | 0 | 0 | 0 | 0 | 333.33 | 0 | 225.75 | 0 | 79.86 | 0 | 17.3 | 6.6 | 23.9 | 329.5 | 98.85 | 3.83 | 16.92 | 0 | 0 | 0 | 16.92 | |
13 | LONGDING | -0.42 | 0 | 0.77 | 0 | 1628.74 | 0 | 0 | 0 | 0 | 0 | 1629.09 | 0 | 855.9 | 0 | 705.87 | 23.78 | 26.73 | 7.41 | 34.14 | 1619.69 | 99.42 | 9.4 | 0.26 | 0 | 0 | 0 | 0.26 | |
14 | LOWER DIBANG VALLEY | 2.49 | 0 | 0 | 0 | 1248.86 | 0 | 0 | 3.23 | 0 | 0 | 1248.11 | 0 | 886.87 | 0 | 254 | 24.7 | 19.95 | 0.95 | 20.9 | 1186.46 | 95.06 | 61.65 | 2.19 | 0 | 4.68 | 0.23 | 7.1 | |
15 | LOWER SIANG | -0.37 | 0 | 0 | 0 | 849.88 | 0 | 0 | 0 | 0 | 0 | 849.51 | 0 | 543.93 | 0 | 273.84 | 12.87 | 9.8 | 7.88 | 17.68 | 848.33 | 99.86 | 1.18 | 0 | 0 | 0 | 0 | 0 | |
16 | LOWER SUBANSIRI | -0.09 | 0 | 0 | 0 | 973.84 | 0 | 0 | 0 | 0 | 0 | 973.75 | 0 | 604.14 | 0 | 153.93 | 9.4 | 21.64 | 3.97 | 25.61 | 793.08 | 81.45 | 180.68 | 0.61 | 0 | 9.01 | 0.99 | 10.61 | |
17 | NAMSAI | 0.56 | 0 | 0 | 0 | 3594.93 | 0 | 0 | 0 | 0 | 0 | 3595.49 | 0 | 2399.66 | 0 | 1039.11 | 25.84 | 23.05 | 0 | 23.05 | 3487.66 | 97 | 107.83 | 0.73 | 0 | 0 | 0 | 0.73 | |
18 | PAKKE KESSANG | -3.51 | 0 | 0 | 0 | 1232.96 | 0 | 0 | 0 | 0 | 0 | 1229.45 | 0 | 758.51 | 0 | 321.01 | 15.53 | 9.7 | 2.5 | 12.2 | 1107.26 | 90.06 | 122.2 | 0 | 0 | 0 | 0 | 0 | |
19 | PAPUM PARE | -4.82 | 0 | 0 | 0 | 4674.56 | 0 | 0 | 0 | 0 | 0 | 4669.74 | 0 | 2637.65 | 0 | 1721.25 | 158.78 | 36.74 | 5.15 | 41.89 | 4559.57 | 97.64 | 110.17 | 5.35 | 0 | 0 | 0 | 5.35 | |
20 | SHI YOMI | -20.18 | 0 | 0 | 0 | 399.89 | 0 | 0 | 0 | 0 | 0 | 379.71 | 0 | 267.91 | 0 | 101.01 | 10.28 | 15.2 | 4 | 19.2 | 398.4 | 104.92 | -18.69 | 2.53 | 0 | 0 | 0 | 2.53 | |
21 | SIANG | -3.86 | 0 | 0 | 0 | 893.43 | 0 | 0 | 0 | 0 | 0 | 889.57 | 0 | 484.59 | 0 | 259.47 | 2.69 | 36.05 | 1.97 | 38.02 | 784.76 | 88.22 | 104.81 | 2.04 | 0 | 1.5 | 0.06 | 3.6 | |
22 | TAWANG | -0.64 | 0 | 0 | 0 | 1853.63 | 0 | 0 | 0 | 0 | 0 | 1852.99 | 0 | 1417.01 | 0 | 292.35 | 79.82 | 32.21 | 0.95 | 33.16 | 1822.34 | 98.35 | 30.65 | 6.35 | 0 | 0 | 0 | 6.35 | |
23 | TIRAP | -0.02 | 0 | 0 | 0 | 2730.56 | 0 | 0 | 0 | 0 | 0 | 2730.54 | 0 | 1480.75 | 0 | 1104.22 | 71.89 | 40.26 | 0 | 40.26 | 2697.12 | 98.78 | 33.42 | 0.04 | 0 | 0 | 0 | 0.04 | |
24 | UPPER DIBANG VALLEY | -0.06 | 0 | 0 | 0 | 333.86 | 0 | 0 | 0 | 0 | 0 | 333.8 | 0 | 167.51 | 0 | 50.45 | 1.52 | 12.3 | 1.8 | 14.1 | 233.57 | 69.97 | 100.23 | 0.35 | 0 | 0 | 0 | 0.35 | |
25 | UPPER SIANG | -5.29 | 0 | 0 | 0 | 914.69 | 0 | 0 | 0 | 0 | 0 | 909.4 | 0 | 626.03 | 0 | 247.52 | 14.14 | 24 | 0 | 24 | 911.69 | 100.25 | -2.29 | 0.94 | 0 | 0 | 0 | 0.94 | |
26 | WEST KAMENG | -0.58 | 0 | 0 | 0 | 1856.25 | 0 | 0 | 0 | 0 | 0 | 1855.67 | 0 | 1279.02 | 0.64 | 398.78 | 74.63 | 22.72 | 3.26 | 25.98 | 1779.05 | 95.87 | 76.62 | 0.11 | 0 | 0 | 0 | 0.11 | |
27 | WEST SIANG | -0.06 | 0 | 0 | 0 | 349 | 0 | 0 | 0.01 | 0 | 0 | 348.93 | 0 | 166.59 | 0 | 131.64 | 5.42 | 30.19 | 1.25 | 31.44 | 335.1 | 96.03 | 13.84 | 2.52 | 0 | 0 | 0 | 2.52 | |
PhaseIII Total | -7.68 | 0 | 0.77 | 0 | 39847.76 | 0 | 0 | 3.25 | 0 | 0 | 39837.63 | 0 | 25702.84 | 0.64 | 10997.5 | 589.97 | 579.39 | 83.06 | 662.45 | 37953.4 | 95.27 | 1884.24 | 181.77 | 0 | 15.19 | 1.28 | 198.24 | All District Total | -8.26 | 0 | 0.77 | 0 | 49590.06 | 0 | 0 | 3.25 | 0 | 0 | 49579.32 | 0 | 31453.48 | 4.64 | 14719.08 | 716.06 | 706.64 | 101.88 | 808.52 | 47701.78 | 96.21 | 1877.56 | 251.98 | 0 | 15.19 | 1.29 | 268.46 |
State Fund | 115.22 | 0 | 0 | 700 | 0 | -32458.5 | 113.13 | 15.22 | 128.35 | 128.35 | -32586.85 | ||||||||||||||||||
Grand Total of State | 106.96 | 0 | 0.77 | 0 | 49590.06 | 700 | 0 | 3.25 | 0 | 0 | 17120.82 | 0 | 31453.48 | 4.64 | 14719.08 | 716.06 | 819.77 | 117.1 | 936.87 | 47830.13 | 278.62 | -30709.29 | 251.98 | 0 | 15.19 | 1.29 | 268.46 |