Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:ARUNACHAL PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | UPPER SUBANSIRI | 0.71 | 0 | 1.5 | 11.6 | 5218.54 | 0 | 0 | 0 | 0 | 0 | 5232.35 | 0 | 4138.48 | 3.52 | 1121.76 | 0.42 | 102.38 | 7.79 | 110.17 | 5374.35 | 102.71 | -142 | 7.03 | 0 | 0 | 0 | 7.03 | |
PhaseI Total | 0.71 | 0 | 1.5 | 11.6 | 5218.54 | 0 | 0 | 0 | 0 | 0 | 5232.35 | 0 | 4138.48 | 3.52 | 1121.76 | 0.42 | 102.38 | 7.79 | 110.17 | 5374.35 | 102.71 | -142 | 7.03 | 0 | 0 | 0 | 7.03 | ||
Phase II | |||||||||||||||||||||||||||||
2 | CHANGLANG | 1.8 | 0 | 0 | 13.64 | 4336.07 | 0 | 0 | 0 | 0 | 0 | 4351.51 | 0 | 2852.78 | 5.22 | 1333.27 | 41.61 | 80.14 | 10.06 | 90.2 | 4323.09 | 99.35 | 28.42 | 0.12 | 0 | 0.23 | 0.01 | 0.36 | |
3 | LOHIT | 0.04 | 0 | 0 | 9.06 | 1547.34 | 0 | 0 | 0 | 0 | 0 | 1556.44 | 0 | 1202.95 | 2.56 | 289.34 | 23.96 | 32.83 | 4.28 | 37.11 | 1555.92 | 99.97 | 0.52 | 0 | 0 | 0 | 0 | 0 | |
PhaseII Total | 1.84 | 0 | 0 | 22.7 | 5883.41 | 0 | 0 | 0 | 0 | 0 | 5907.94 | 0 | 4055.74 | 7.78 | 1622.61 | 65.57 | 112.97 | 14.34 | 127.31 | 5879.01 | 99.51 | 28.94 | 0.12 | 0 | 0.23 | 0.01 | 0.36 | ||
Phase III | |||||||||||||||||||||||||||||
4 | ANJAW | -10.6 | 0 | 0 | 8.8 | 2172.06 | 0 | 0 | 0 | 0 | 0 | 2170.26 | 0 | 1601.28 | 0 | 470.78 | 33.19 | 55.69 | 13.36 | 69.05 | 2174.31 | 100.19 | -4.05 | 13.23 | 0 | 0 | 0 | 13.23 | |
5 | EAST KAMENG | 14.44 | 0 | 0 | 28.4 | 5406.4 | 0 | 0 | 0 | 0 | 0 | 5449.25 | 0 | 3887.56 | 0 | 1354.91 | 19.42 | 101.41 | 29.24 | 130.65 | 5392.54 | 98.96 | 56.71 | 33.37 | 0 | 0 | 0 | 33.37 | |
6 | EAST SIANG | -2.85 | 0 | 0 | 3.88 | 1016.44 | 0 | 0 | 0 | 0 | 0 | 1017.46 | 0 | 768.8 | 0 | 216.45 | 9.59 | 11.03 | 10.57 | 21.6 | 1016.44 | 99.9 | 1.03 | 0.02 | 0 | 0 | 0 | 0.02 | |
7 | KAMLE | 0.6 | 0 | 0 | 0.7 | 828.25 | 0 | 0 | 0 | 0 | 0 | 829.55 | 0 | 508.03 | 0 | 127.49 | 1.22 | 18.99 | 0.76 | 19.75 | 656.49 | 79.14 | 173.06 | 7.73 | 0 | 0 | 0 | 7.73 | |
8 | KRA-DAADI | -7.42 | 0 | 0 | 17.46 | 3672.99 | 0.04 | 0 | 0 | 0 | 0 | 3683.06 | 0 | 2628.21 | 0 | 927.87 | 0 | 82.23 | 11.67 | 93.9 | 3649.98 | 99.1 | 33.08 | 1.03 | 0 | 0 | 0 | 1.03 | |
9 | KURUNG KUMEY | 16.64 | 0 | 0 | 5.48 | 2388.94 | 4.15 | 0 | 0 | 0 | 0 | 2415.21 | 0 | 1642.45 | 0.8 | 641.28 | 10.79 | 82.85 | 11.39 | 94.24 | 2389.57 | 98.94 | 25.64 | 12.38 | 0 | 0 | 0 | 12.38 | |
10 | LEPARADA | 1.84 | 0 | 0 | 0 | 213.71 | 0 | 0 | 0 | 0 | 0 | 215.55 | 0 | 184.6 | 0 | 23.93 | 0 | 4.7 | 0 | 4.7 | 213.23 | 98.92 | 2.32 | 12.38 | 0 | 0 | 0 | 12.38 | |
11 | LONGDING | 0.19 | 0 | 0 | 1.3 | 1139.78 | 0 | 0 | 0 | 0 | 0 | 1141.28 | 0 | 899.8 | 0 | 201.87 | 10.95 | 20.52 | 2.57 | 23.09 | 1135.7 | 99.51 | 5.57 | 0.56 | 0 | 0 | 0 | 0.56 | |
12 | LOWER DIBANG VALLEY | 26.54 | 0 | 0 | 1.98 | 674.68 | 0 | 0 | 22.06 | 0 | 0 | 681.13 | 0 | 463.23 | 0 | 185.16 | 10.37 | 11.31 | 3.68 | 14.99 | 673.75 | 98.92 | 7.38 | 1.99 | 0 | 0 | 0 | 1.99 | |
13 | LOWER SIANG | -1.55 | 0 | 0 | 0 | 755.33 | 0 | 0 | 0 | 0 | 0 | 753.78 | 0 | 544.47 | 0 | 171.02 | 13.2 | 24.58 | 1.46 | 26.04 | 754.73 | 100.13 | -0.95 | 0.16 | 0 | 0 | 0 | 0.16 | |
14 | LOWER SUBANSIRI | -0.6 | 0 | 0 | 0.84 | 533.53 | 0 | 0 | 0 | 0 | 0 | 533.78 | 0 | 469.17 | 0 | 55.75 | 0 | 8.81 | 1.12 | 9.93 | 534.85 | 100.2 | -1.07 | 0.79 | 0 | 0 | 0 | 0.79 | |
15 | NAMSAI | 4.87 | 0 | 0 | 5.21 | 3368.93 | 0.02 | 0 | 0 | 0 | 0 | 3379.03 | 0 | 2681.18 | 0 | 646.43 | 12.14 | 43.14 | 2.7 | 45.84 | 3385.59 | 100.19 | -6.56 | 3.09 | 0 | 0 | 0 | 3.09 | |
16 | PAKKE KESSANG | -3.45 | 0 | 0 | 0 | 1097.25 | 0 | 0 | 0 | 0 | 0 | 1093.79 | 0 | 716.33 | 0 | 353.72 | 3.77 | 16.98 | 6.32 | 23.3 | 1097.13 | 100.3 | -3.34 | 0.4 | 0 | 0 | 0 | 0.4 | |
17 | PAPUM PARE | 2 | 0 | 0 | 10.36 | 5062.31 | 0 | 0 | 0 | 0 | 0 | 5074.67 | 0 | 3905.63 | 0 | 955.13 | 106.44 | 98 | 6.88 | 104.89 | 5072.1 | 99.95 | 2.57 | 0.55 | 0 | 0 | 0 | 0.55 | |
18 | SHI YOMI | -16.8 | 0 | 0 | 0 | 136.97 | 0 | 0 | 0 | 0 | 0 | 120.17 | 0 | 119.77 | 0 | 14.26 | 0 | 2.85 | 0 | 2.85 | 136.88 | 113.91 | -16.71 | 4.31 | 0 | 0 | 0 | 4.31 | |
19 | SIANG | 0.06 | 0 | 0 | 3.02 | 603.94 | 0 | 0 | 0 | 0 | 0 | 607.02 | 0 | 465.23 | 0 | 114.82 | 4.08 | 19.49 | 3.07 | 22.56 | 606.69 | 99.95 | 0.33 | 1.1 | 0 | 0 | 0 | 1.1 | |
20 | TAWANG | -12.01 | 0 | 0 | 3.12 | 1553.37 | 0 | 0 | 0 | 0 | 0 | 1544.48 | 0 | 1098.74 | 0 | 326.23 | 87.91 | 39.73 | 1.65 | 41.38 | 1554.25 | 100.63 | -9.77 | 2.52 | 0 | 0 | 0 | 2.52 | |
21 | TIRAP | 0.45 | 0 | 5.73 | 7.17 | 2865.48 | 0 | 0 | 0 | 0 | 0 | 2878.83 | 0 | 2090.47 | 6.56 | 668.32 | 50.3 | 59.47 | 0 | 59.47 | 2875.12 | 99.87 | 3.71 | 0.09 | 0 | 0 | 0 | 0.09 | |
22 | UPPER DIBANG VALLEY | 0.38 | 0 | 0 | 1 | 297.38 | 0 | 0 | 0 | 0 | 0 | 298.76 | 0 | 197.31 | 0 | 87.3 | 1.41 | 8.88 | 2 | 10.88 | 296.9 | 99.38 | 1.86 | 0.78 | 0 | 0 | 0 | 0.78 | |
23 | UPPER SIANG | -4.52 | 0 | 0 | 1.67 | 775.49 | 0 | 0 | 0 | 0 | 0 | 772.63 | 0 | 563.34 | 0 | 176.45 | 20.34 | 8.36 | 3 | 11.36 | 771.49 | 99.85 | 1.15 | 1.88 | 0 | 0 | 0 | 1.88 | |
24 | WEST KAMENG | -0.15 | 0 | 0 | 5.9 | 2340.13 | 0 | 0 | 0 | 0 | 0 | 2345.87 | 0 | 1664.43 | 1.92 | 537.54 | 73.89 | 61.07 | 2.03 | 63.1 | 2340.87 | 99.79 | 5 | 0.28 | 0 | 0 | 0 | 0.28 | |
25 | WEST SIANG | 6.85 | 0 | 0 | 0.95 | 224.73 | 0.18 | 0 | 0 | 0 | 0 | 232.71 | 0 | 193.18 | 0 | 26.98 | 0 | 4.75 | 0.26 | 5.01 | 225.17 | 96.76 | 7.55 | 2.79 | 0 | 0 | 0 | 2.79 | |
PhaseIII Total | 14.91 | 0 | 5.73 | 107.24 | 37128.09 | 4.39 | 0 | 22.06 | 0 | 0 | 37238.29 | 0 | 27293.22 | 9.28 | 8283.68 | 469.01 | 784.83 | 113.75 | 898.57 | 36953.77 | 99.24 | 284.51 | 101.43 | 0 | 0 | 0 | 101.43 | All District Total | 17.46 | 0 | 7.23 | 141.54 | 48230.03 | 4.39 | 0 | 22.06 | 0 | 0 | 48378.58 | 0 | 35487.43 | 20.58 | 11028.05 | 535.01 | 1000.18 | 135.88 | 1136.06 | 48207.13 | 99.65 | 171.45 | 108.58 | 0 | 0.23 | 0.01 | 108.82 |
State Fund | 405.58 | 10263.39 | 0 | 5.2 | 0 | -22925.25 | 330.29 | 0 | 330.29 | 330.29 | -23255.54 | ||||||||||||||||||
Grand Total of State | 423.04 | 0 | 10270.62 | 141.54 | 48230.03 | 9.59 | 0 | 22.06 | 0 | 0 | 25453.33 | 0 | 35487.43 | 20.58 | 11028.05 | 535.01 | 1330.47 | 135.88 | 1466.35 | 48537.42 | 189.39 | -23084.09 | 108.58 | 0 | 0.23 | 0.01 | 108.82 |