Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:HARYANA | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | MAHENDRAGARH | -11.71 | 0 | 0 | 0 | 1946.45 | 0.37 | 0 | 0 | 0 | 0 | 1935.11 | 0 | 1243.9 | 7.37 | 588.48 | 37.83 | 48.56 | 5.25 | 53.81 | 1931.37 | 99.81 | 3.73 | 1.55 | 0.25 | 10.03 | 0.79 | 12.62 | |
2 | SIRSA | 6.93 | 0 | 0 | 0 | 3678.26 | 0 | 0 | 0 | 0 | 0 | 3685.18 | 0 | 3091.76 | 98.89 | 333.58 | 35.42 | 114.78 | 0 | 114.78 | 3674.42 | 99.71 | 10.76 | 0.31 | 0.01 | 1.6 | 0.13 | 2.05 | |
PhaseI Total | -4.79 | 0 | 0 | 0 | 5624.71 | 0.37 | 0 | 0 | 0 | 0 | 5620.29 | 0 | 4335.65 | 106.25 | 922.06 | 73.25 | 163.34 | 5.25 | 168.59 | 5605.8 | 99.74 | 14.49 | 1.86 | 0.26 | 11.63 | 0.92 | 14.67 | ||
Phase II | |||||||||||||||||||||||||||||
3 | AMBALA | -45.14 | 0 | 0 | 0 | 1135.03 | 0 | 0 | 0 | 0 | 0 | 1089.89 | 0 | 821.03 | 18.18 | 222.68 | 13.96 | 55 | 0 | 55 | 1130.85 | 103.76 | -40.96 | 0.16 | 0.04 | 0.63 | 0.02 | 0.85 | |
4 | MEWAT | -10.36 | 0 | 0 | 0 | 25990.6 | 0.1 | 0 | 0 | 0 | 0 | 25980.34 | 0 | 14319.54 | 10.79 | 10837.22 | 679.71 | 106.68 | 9.25 | 115.93 | 25963.2 | 99.93 | 17.14 | 258.85 | 2 | 122.95 | 4.15 | 387.95 | |
PhaseII Total | -55.49 | 0 | 0 | 0 | 27125.63 | 0.1 | 0 | 0 | 0 | 0 | 27070.23 | 0 | 15140.57 | 28.97 | 11059.9 | 693.67 | 161.69 | 9.25 | 170.94 | 27094.05 | 100.09 | -23.82 | 259.01 | 2.04 | 123.58 | 4.17 | 388.8 | ||
Phase III | |||||||||||||||||||||||||||||
5 | BHIWANI | -1.89 | 0 | 0 | 0 | 4181.48 | 0 | 0 | 0 | 0 | 0 | 4179.59 | 0 | 2645.09 | 124.74 | 1248.85 | 112.91 | 41.13 | 2 | 43.13 | 4174.73 | 99.88 | 4.86 | 0.87 | 0.26 | 1.88 | 0.13 | 3.14 | |
6 | CHARKI DADRI | -4.27 | 0 | 0 | 0 | 602.61 | 0 | 0 | 0 | 0 | 0 | 598.34 | 0 | 434.09 | 15.33 | 112.88 | 8.12 | 19.46 | 0 | 19.46 | 589.88 | 98.59 | 8.46 | 0.08 | 0 | 1.47 | 0.01 | 1.56 | |
7 | FARIDABAD | -0.51 | 0 | 0 | 0 | 441.29 | 0 | 0 | 0 | 0 | 0 | 440.78 | 0 | 250.93 | 0 | 166.39 | 11.13 | 10.97 | 0 | 10.97 | 439.42 | 99.69 | 1.36 | 0 | 0 | 0 | 0 | 0 | |
8 | FATEHABAD | 0 | 0 | 0 | 0 | 7274.76 | 0 | 0 | 0 | 0 | 0 | 7274.76 | 0 | 5422.23 | 268.38 | 1387.13 | 117.89 | 44.24 | 4.2 | 48.44 | 7244.06 | 99.58 | 30.7 | 0 | 0.22 | 5.68 | 0.76 | 6.66 | |
9 | GURUGRAM | 5.01 | 0 | 0 | 0 | 801.3 | 0.32 | 0 | 0 | 0 | 0 | 806.62 | 0 | 438.92 | 7.38 | 321.79 | 15.46 | 17.86 | 3.84 | 21.7 | 805.25 | 99.83 | 1.37 | 0.02 | 0 | 0 | 0 | 0.02 | |
10 | HISAR | 21.73 | 0 | 0 | 0 | 6021.14 | 0.98 | 0 | 3.15 | 0 | 0 | 6040.71 | 0 | 4928.58 | 183.21 | 707.22 | 52.11 | 95.85 | 10.15 | 105.99 | 5977.12 | 98.95 | 63.59 | 0.12 | 0.49 | 1.65 | 0.17 | 2.43 | |
11 | JHAJJAR | -22.86 | 0 | 0 | 0 | 1600.52 | 0 | 0 | 0 | 0 | 0 | 1577.66 | 0 | 1279.58 | 0 | 239.11 | 12.39 | 33.95 | 14.5 | 48.45 | 1579.53 | 100.12 | -1.87 | 0.17 | 0 | 0.03 | 0 | 0.2 | |
12 | JIND | -13.99 | 0 | 0 | 0 | 4341.44 | 0 | 0 | 0 | 0 | 0 | 4327.45 | 0 | 3116.46 | 141.86 | 907.52 | 40.54 | 119.38 | 9.75 | 129.12 | 4335.51 | 100.19 | -8.06 | 0.01 | 0.05 | 2.17 | 0.11 | 2.34 | |
13 | KAITHAL | 7.56 | 0 | 0 | 0 | 2873.2 | 0.22 | 0 | 0.26 | 0 | 0 | 2880.72 | 0 | 2384.85 | 68.54 | 325.95 | 26.21 | 35.32 | 1.59 | 36.91 | 2842.45 | 98.67 | 38.27 | 0.42 | 0.94 | 13.1 | 1.14 | 15.6 | |
14 | KARNAL | 5.46 | 0 | 0 | 0 | 4890.44 | 0.03 | 0 | 0 | 0 | 0 | 4895.93 | 0 | 3734.25 | 178.17 | 863.35 | 42.04 | 46.93 | 4.54 | 51.47 | 4869.29 | 99.46 | 26.64 | 0.34 | 0.45 | 3.78 | 0.62 | 5.19 | |
15 | KURUKSHETRA | -0.82 | 0 | 0 | 0 | 1550.51 | 0 | 0 | 0 | 0 | 0 | 1549.69 | 0 | 1227.46 | 30.94 | 222.54 | 11.21 | 47.27 | 0.13 | 47.4 | 1539.55 | 99.35 | 10.14 | 0.19 | 0.11 | 0.74 | 0 | 1.04 | |
16 | PALWAL | 0.01 | 0 | 0 | 0 | 2600.4 | 0 | 0 | 0 | 0 | 0 | 2600.4 | 0 | 1687.28 | 9.83 | 833.27 | 35.62 | 27.94 | 1.3 | 29.24 | 2595.25 | 99.8 | 5.15 | 14.31 | 1.44 | 63.53 | 2.46 | 81.74 | |
17 | PANCHKULA | -7.65 | 0 | 0 | 0 | 794.63 | 0 | 0 | 0 | 0 | 0 | 786.99 | 0 | 550.98 | 18.17 | 181.82 | 8.76 | 30.86 | 0 | 30.86 | 790.59 | 100.46 | -3.6 | 0.25 | 0 | 0.41 | 0.03 | 0.69 | |
18 | PANIPAT | -2.37 | 0 | 0 | 0 | 2511.73 | 0 | 0 | 0 | 0 | 0 | 2509.36 | 0 | 2121.02 | 55.3 | 246.73 | 13.1 | 63.95 | 7.46 | 71.41 | 2507.56 | 99.93 | 1.8 | 0.07 | 0 | 2.35 | 0.4 | 2.82 | |
19 | REWARI | 2.68 | 0 | 0 | 0 | 489.35 | 0.1 | 0 | 0 | 0 | 0 | 492.12 | 0 | 300.92 | 4.14 | 144.54 | 8.51 | 26.45 | 3 | 29.45 | 487.56 | 99.07 | 4.56 | 0.61 | 0 | 0.57 | 0 | 1.18 | |
20 | ROHTAK | 14.41 | 0 | 0 | 0 | 2589.51 | 0 | 0 | 0 | 0 | 0 | 2603.92 | 0 | 1955.21 | 60.5 | 495.74 | 30.69 | 44.42 | 0 | 44.42 | 2586.56 | 99.33 | 17.36 | 0.36 | 0.09 | 0.64 | 0 | 1.09 | |
21 | SONIPAT | -28.36 | 0 | 0 | 0 | 1747.17 | 0 | 0 | 0 | 0 | 0 | 1718.8 | 0 | 1378.54 | 20.07 | 262.47 | 9.24 | 67.64 | 1.75 | 69.38 | 1739.69 | 101.21 | -20.88 | 2.1 | 0.46 | 1.99 | 0.08 | 4.63 | |
22 | YAMUNANAGAR | -3.46 | 0 | 0 | 0 | 2287.75 | 0 | 0 | 0 | 0 | 0 | 2284.29 | 0 | 1513.52 | 44.53 | 639.91 | 45.05 | 40.71 | 0 | 40.71 | 2283.71 | 99.97 | 0.58 | 0.79 | 0.1 | 2.33 | 0.2 | 3.42 | |
PhaseIII Total | -29.34 | 0 | 0 | 0 | 47599.23 | 1.65 | 0 | 3.41 | 0 | 0 | 47568.14 | 0 | 35369.92 | 1231.08 | 9307.2 | 600.98 | 814.31 | 64.2 | 878.51 | 47387.71 | 99.62 | 180.43 | 20.71 | 4.61 | 102.32 | 6.11 | 133.75 | All District Total | -89.62 | 0 | 0 | 0 | 80349.57 | 2.12 | 0 | 3.41 | 0 | 0 | 80258.66 | 0 | 54846.15 | 1366.3 | 21289.16 | 1367.91 | 1139.33 | 78.7 | 1218.03 | 80087.56 | 99.79 | 171.1 | 281.58 | 6.91 | 237.53 | 11.22 | 537.24 |
State Fund | 3771.07 | 0 | 0 | 63.83 | 0 | -61160.94 | 83.25 | 24.56 | 107.8 | 107.8 | -61268.74 | ||||||||||||||||||
Grand Total of State | 3681.45 | 0 | 0 | 0 | 80349.57 | 65.95 | 0 | 3.41 | 0 | 0 | 19097.72 | 0 | 54846.15 | 1366.3 | 21289.16 | 1367.91 | 1222.58 | 103.26 | 1325.83 | 80195.36 | 419.36 | -61097.64 | 281.58 | 6.91 | 237.53 | 11.22 | 537.24 |