Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:HIMACHAL PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | CHAMBA | 0.62 | 0 | 0 | 0 | 18624.34 | 2.56 | 0 | 2.59 | 0 | 0 | 18624.92 | 0 | 13002.19 | 114.89 | 4896.65 | 98.38 | 503.4 | 5.12 | 508.52 | 18620.63 | 99.98 | 4.3 | 0 | 0.1 | 2.12 | 0.01 | 2.23 | |
2 | SIRMAUR | 0 | 0 | 0 | 0 | 6004.9 | 1.79 | 0 | 1.79 | 0 | 0 | 6004.91 | 0 | 3364.78 | 184.54 | 2072.91 | 102.05 | 270.85 | 8.84 | 279.69 | 6003.97 | 99.98 | 0.93 | 0.19 | 0.22 | 0.08 | 0.01 | 0.5 | |
PhaseI Total | 0.62 | 0 | 0 | 0 | 24629.24 | 4.36 | 0 | 4.38 | 0 | 0 | 24629.83 | 0 | 16366.96 | 299.43 | 6969.56 | 200.43 | 774.25 | 13.96 | 788.21 | 24624.6 | 99.98 | 5.23 | 0.19 | 0.32 | 2.2 | 0.02 | 2.73 | ||
Phase II | |||||||||||||||||||||||||||||
3 | KANGRA | -0.68 | 0 | 0 | 0 | 17086.08 | 2781.31 | 0 | 0 | 0 | 0 | 19866.71 | 0 | 10480.06 | 400.08 | 5221.49 | 75.78 | 906.19 | 1.73 | 907.92 | 17085.33 | 86 | 2781.38 | 0.18 | 0.39 | 0.04 | 0 | 0.61 | |
4 | MANDI | 1.01 | 0 | 0 | 0 | 22634.38 | 7.66 | 0 | 0.41 | 0 | 0 | 22642.65 | 0 | 15936.52 | 433.28 | 5313.52 | 283.72 | 654.11 | 8.29 | 662.4 | 22629.45 | 99.94 | 13.21 | 0.05 | 0.83 | 2.93 | 0.07 | 3.88 | |
PhaseII Total | 0.33 | 0 | 0 | 0 | 39720.46 | 2788.98 | 0 | 0.41 | 0 | 0 | 42509.37 | 0 | 26416.58 | 833.37 | 10535.02 | 359.5 | 1560.3 | 10.02 | 1570.32 | 39714.78 | 93.43 | 2794.59 | 0.23 | 1.22 | 2.97 | 0.07 | 4.49 | ||
Phase III | |||||||||||||||||||||||||||||
5 | BILASPUR | 2.12 | 0 | 0 | 0 | 3643.58 | 0 | 0 | 0 | 0 | 0 | 3645.7 | 0 | 2366.46 | 161.05 | 873.2 | 60.06 | 180.76 | 1.57 | 182.33 | 3643.11 | 99.93 | 2.59 | 0 | 0.13 | 0 | 0 | 0.13 | |
6 | HAMIRPUR | 0.7 | 0 | 0 | 0 | 4651.85 | 0 | 0 | 0 | 0 | 0 | 4652.55 | 0 | 2984.72 | 134.85 | 1254.62 | 26.57 | 248.22 | 2.61 | 250.83 | 4651.59 | 99.98 | 0.96 | 0 | 0 | 0.16 | 0 | 0.16 | |
7 | KINNAUR | 0.26 | 0 | 0 | 0 | 2417.06 | 0 | 0 | 0 | 0 | 0 | 2417.32 | 0 | 1831.48 | 87.71 | 409.15 | 4.51 | 83.44 | 0.87 | 84.31 | 2417.17 | 99.99 | 0.16 | 0 | 0 | 0 | 0 | 0 | |
8 | KULLU | -0.14 | 0 | 0 | 0 | 5945.25 | 3.01 | 0 | 3.01 | 0 | 0 | 5945.11 | 0 | 3862.68 | 148.2 | 1700.58 | 1.99 | 226.14 | 1.96 | 228.1 | 5941.55 | 99.94 | 3.56 | 0.02 | 0.14 | 0 | 0 | 0.16 | |
9 | LAHUL AND SPITI | 1.2 | 0 | 0 | 0 | 529.79 | 0 | 0 | 0 | 0 | 0 | 530.99 | 0 | 427.75 | 21.68 | 16.87 | 2.53 | 60.97 | 0 | 60.97 | 529.79 | 99.77 | 1.2 | 0 | 0 | 0 | 0 | 0 | |
10 | SHIMLA | 37.72 | 0 | 0 | 0 | 8932.69 | 1.53 | 0 | 0.47 | 0 | 0 | 8971.47 | 0 | 6668.94 | 215.66 | 1603.47 | 1.45 | 415.77 | 20.86 | 436.63 | 8926.15 | 99.49 | 45.32 | 0.52 | 0.71 | 1.28 | 0 | 2.51 | |
11 | SOLAN | 1.52 | 0 | 0 | 0 | 2773.97 | 0.02 | 0 | 0 | 0 | 0 | 2775.51 | 0 | 1936.76 | 80.51 | 519.04 | 13.41 | 217.42 | 6.21 | 223.63 | 2773.34 | 99.92 | 2.17 | 0 | 0.08 | 0.07 | 0 | 0.15 | |
12 | UNA | 0.05 | 0 | 0 | 0 | 5605.35 | 1.04 | 0 | 0.97 | 0 | 0 | 5605.48 | 0 | 2958.92 | 232.32 | 2129.01 | 44.92 | 237.95 | 1.01 | 238.96 | 5604.13 | 99.98 | 1.35 | 0 | 0 | 0.31 | 0.08 | 0.39 | |
PhaseIII Total | 43.44 | 0 | 0 | 0 | 34499.54 | 5.59 | 0 | 4.45 | 0 | 0 | 34544.14 | 0 | 23037.7 | 1081.98 | 8505.95 | 155.44 | 1670.67 | 35.09 | 1705.77 | 34486.83 | 99.83 | 57.31 | 0.54 | 1.06 | 1.82 | 0.08 | 3.5 | All District Total | 44.38 | 0 | 0 | 0 | 98849.25 | 2798.93 | 0 | 9.23 | 0 | 0 | 101683.33 | 0 | 65821.24 | 2214.77 | 26010.53 | 715.37 | 4005.22 | 59.08 | 4064.3 | 98826.21 | 97.19 | 2857.13 | 0.96 | 2.6 | 6.99 | 0.18 | 10.73 |
State Fund | 11.05 | 0 | 0 | 112.04 | 0 | -75175.61 | 55.14 | 0 | 55.14 | 55.14 | -75230.75 | ||||||||||||||||||
Grand Total of State | 55.43 | 0 | 0 | 0 | 98849.25 | 2910.97 | 0 | 9.23 | 0 | 0 | 26507.72 | 0 | 65821.24 | 2214.77 | 26010.53 | 715.37 | 4060.36 | 59.08 | 4119.44 | 98881.35 | 372.82 | -72373.62 | 0.96 | 2.6 | 6.99 | 0.18 | 10.73 |