Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Sunday, May 11, 2025 |
Back |
State:HIMACHAL PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (May) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | CHAMBA | -41.39 | 0 | 0 | 0 | 22219.58 | 0 | 0 | 0 | 0 | 0 | 22178.18 | 0 | 11109.55 | 772.08 | 8355.88 | 74.77 | 750.44 | 1.11 | 751.56 | 21063.84 | 94.98 | 1114.34 | 0.08 | -3.67 | 0.78 | 0.01 | -2.8 | |
2 | SIRMAUR | -14.86 | 0 | 0 | 0 | 11584.49 | 0 | 0 | 0 | 0 | 0 | 11569.63 | 0 | 4054.71 | 678.03 | 4348.62 | 305.25 | 443.79 | 4.23 | 448.02 | 9834.63 | 85 | 1735 | 0 | 0 | 0 | 0 | 0 | |
PhaseI Total | -56.25 | 0 | 0 | 0 | 33804.07 | 0 | 0 | 0 | 0 | 0 | 33747.81 | 0 | 15164.27 | 1450.11 | 12704.51 | 380.02 | 1194.24 | 5.34 | 1199.58 | 30898.47 | 91.56 | 2849.34 | 0.08 | -3.67 | 0.78 | 0.01 | -2.8 | ||
Phase II | |||||||||||||||||||||||||||||
3 | KANGRA | -15.78 | 0 | 0 | 0 | 23581.47 | 0 | 0 | 0 | 0 | 0 | 23565.7 | 0 | 8759.14 | 633.38 | 11419.14 | 138.7 | 1413.45 | 0.53 | 1413.98 | 22364.35 | 94.9 | 1201.34 | 0.01 | 0 | 3.5 | 0.03 | 3.54 | |
4 | MANDI | -69.71 | 0 | 0 | 0 | 30575.62 | 0 | 0 | 0 | 0 | 0 | 30505.91 | 0 | 16695.83 | 1224.75 | 9526.59 | 489.11 | 1010.93 | 3.06 | 1014 | 28950.27 | 94.9 | 1555.64 | 0.17 | 0.13 | 4.48 | 0.46 | 5.24 | |
PhaseII Total | -85.48 | 0 | 0 | 0 | 54157.09 | 0 | 0 | 0 | 0 | 0 | 54071.61 | 0 | 25454.97 | 1858.13 | 20945.73 | 627.81 | 2424.38 | 3.59 | 2427.98 | 51314.62 | 94.9 | 2756.98 | 0.18 | 0.13 | 7.98 | 0.49 | 8.78 | ||
Phase III | |||||||||||||||||||||||||||||
5 | BILASPUR | -9.99 | 0 | 0 | 0 | 4660.04 | 0.5 | 0 | 0 | 0 | 0 | 4650.55 | 0 | 2287.1 | 298.72 | 1510.41 | 84.9 | 251.12 | 0 | 251.12 | 4432.24 | 95.31 | 218.32 | 0 | 0.06 | 0.38 | 0.01 | 0.45 | |
6 | HAMIRPUR | -22.38 | 0 | 0 | 0 | 7245.59 | 0 | 0 | 0 | 0 | 0 | 7223.2 | 0 | 3394.46 | 352.9 | 2707.75 | 32.71 | 420.36 | 8.41 | 428.77 | 6916.59 | 95.76 | 306.62 | 0 | 0 | 1.42 | 0 | 1.42 | |
7 | KINNAUR | 3.4 | 0 | 0 | 0 | 2757.05 | 0 | 0 | 0 | 0 | 0 | 2760.45 | 0 | 1708.37 | 165.76 | 742.67 | 9.1 | 118.55 | 0.31 | 118.86 | 2744.75 | 99.43 | 15.7 | 0 | 0 | 0.74 | 0 | 0.74 | |
8 | KULLU | -1.6 | 0 | 0 | 0 | 10475.65 | 0 | 0 | 0 | 0 | 0 | 10474.05 | 0 | 5048.78 | 297.04 | 3863.38 | 9.7 | 386.48 | 0 | 386.48 | 9605.39 | 91.71 | 868.66 | 0.03 | 0.08 | 1.05 | 0 | 1.16 | |
9 | LAHUL AND SPITI | 0 | 0 | 0 | 0 | 509.33 | 0 | 0 | 0 | 0 | 0 | 509.33 | 0 | 347.57 | 30.7 | 26.98 | 3.94 | 84.03 | 0.02 | 84.05 | 493.24 | 96.84 | 16.09 | 0.04 | 0 | 0 | 0 | 0.04 | |
10 | SHIMLA | 1.01 | 0 | 0 | 0 | 11324.41 | 0 | 0 | 0 | 0 | 0 | 11325.42 | 0 | 6670.22 | 397.03 | 2872.13 | 1.59 | 615.95 | 0 | 615.95 | 10556.92 | 93.21 | 768.5 | 0.25 | 0.04 | 0.77 | 0 | 1.06 | |
11 | SOLAN | -1.92 | 0 | 0 | 0 | 5210.33 | 0 | 0 | 0 | 0 | 0 | 5208.41 | 0 | 2647.95 | 406.38 | 1573.31 | 86.25 | 351.93 | 0 | 351.93 | 5065.81 | 97.26 | 142.6 | 0.03 | 0 | 0.5 | 0.03 | 0.56 | |
12 | UNA | -7.83 | 0 | 0 | 0 | 7922.86 | 0 | 0 | 0 | 0 | 0 | 7915.03 | 0 | 2640.11 | 389.51 | 3267.91 | 122.39 | 400.29 | 0.44 | 400.72 | 6820.64 | 86.17 | 1094.38 | 0.01 | 0 | 0 | 0 | 0.01 | |
PhaseIII Total | -39.31 | 0 | 0 | 0 | 50105.26 | 0.5 | 0 | 0 | 0 | 0 | 50066.45 | 0 | 24744.56 | 2338.04 | 16564.53 | 350.58 | 2628.7 | 9.18 | 2637.88 | 46635.58 | 93.15 | 3430.87 | 0.36 | 0.18 | 4.86 | 0.04 | 5.44 | All District Total | -181.04 | 0 | 0 | 0 | 138066.42 | 0.5 | 0 | 0 | 0 | 0 | 137885.87 | 0 | 65363.79 | 5646.28 | 50214.77 | 1358.4 | 6247.32 | 18.12 | 6265.44 | 128848.68 | 93.45 | 9037.19 | 0.62 | -3.36 | 13.62 | 0.54 | 11.42 |
State Fund | 127.27 | 0 | 0 | 301.74 | 0 | -65638.17 | 204.44 | 0.39 | 204.83 | 204.83 | -65843 | ||||||||||||||||||
Grand Total of State | -53.77 | 0 | 0 | 0 | 138066.42 | 302.24 | 0 | 0 | 0 | 0 | 72247.7 | 0 | 65363.79 | 5646.28 | 50214.77 | 1358.4 | 6451.76 | 18.51 | 6470.27 | 129053.51 | 178.34 | -56805.81 | 0.62 | -3.36 | 13.62 | 0.54 | 11.42 |