Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Friday, May 9, 2025 |
Back |
State:HIMACHAL PRADESH | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Total Availabilty | Cumulative Expenditure | %age Utilization | Balance | Payment due** | ||||||||||||||||||
Entered OB | Centre | State | Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | CHAMBA | -212.71 | 0 | 0 | 0 | 29442.55 | 0 | 29229.83 | 18591.96 | 979.47 | 8981.9 | 40.12 | 790.6 | 0 | 790.6 | 29384.06 | 100.53 | -154.22 | 1777.82 | 157.06 | 4914.73 | 42.65 | 6892.26 | ||||||
2 | SIRMAUR | -150.42 | 0 | 0 | 0 | 10323.87 | 0 | 10173.45 | 5723.2 | 944.82 | 2985.34 | 202.08 | 458.28 | 0 | 458.28 | 10313.71 | 101.38 | -140.27 | 499.81 | 162.26 | 1988.71 | 157.51 | 2808.29 | ||||||
PhaseI Total | -363.13 | 0 | 0 | 0 | 39766.42 | 0 | 39403.28 | 24315.16 | 1924.29 | 11967.24 | 242.2 | 1248.88 | 0 | 1248.88 | 39697.77 | 100.75 | -294.49 | 2277.63 | 319.32 | 6903.44 | 200.16 | 9700.55 | |||||||
Phase II | |||||||||||||||||||||||||||||
3 | KANGRA | -268.89 | 0 | 0 | 0 | 20277.55 | 0 | 20008.66 | 11584.64 | 563.42 | 6521.41 | 73.86 | 1502.82 | 0 | 1502.82 | 20246.14 | 101.19 | -237.49 | 1402.28 | 39.99 | 3629.94 | 106.62 | 5178.83 | ||||||
4 | MANDI | -349.56 | 0 | 0 | 0 | 36139.46 | 0 | 35789.9 | 26809.66 | 1299.61 | 6582.54 | 412.04 | 975.84 | 0 | 975.84 | 36079.69 | 100.81 | -289.79 | 2514.91 | 148.35 | 3466.6 | 299.3 | 6429.16 | ||||||
PhaseII Total | -618.46 | 0 | 0 | 0 | 56417.01 | 0 | 55798.55 | 38394.29 | 1863.04 | 13103.95 | 485.9 | 2478.65 | 0 | 2478.65 | 56325.83 | 100.94 | -527.28 | 3917.19 | 188.34 | 7096.54 | 405.92 | 11607.99 | |||||||
Phase III | |||||||||||||||||||||||||||||
5 | BILASPUR | -54.5 | 0 | 0 | 0 | 5937.85 | 0 | 5883.35 | 3862.25 | 373.36 | 1369.7 | 69.25 | 255.69 | 0 | 255.69 | 5930.25 | 100.8 | -46.9 | 291.29 | 103.79 | 1009.49 | 58.03 | 1462.6 | ||||||
6 | HAMIRPUR | -85.59 | 0 | 0 | 0 | 7151.07 | 0 | 7065.47 | 4168.94 | 245.04 | 2296.27 | 12.72 | 412.24 | 0 | 412.24 | 7135.22 | 100.99 | -69.74 | 454.2 | 9.55 | 1046.42 | 31.65 | 1541.82 | ||||||
7 | KINNAUR | -23.38 | 0 | 0 | 0 | 2935.24 | 0 | 2911.86 | 1916.25 | 195.61 | 687.27 | 2.98 | 132.71 | 0 | 132.71 | 2934.82 | 100.79 | -22.95 | 1 | 3.52 | 82.8 | 1.81 | 89.13 | ||||||
8 | KULLU | 0 | 0 | 0 | 0 | 11870.72 | 0 | 11870.72 | 8973.55 | 363.72 | 2092.22 | 2.62 | 417.71 | 0.16 | 417.87 | 11849.99 | 99.83 | 20.73 | 708.34 | 45.37 | 648.29 | 18.53 | 1420.53 | ||||||
9 | LAHUL AND SPITI | 0 | 0 | 0 | 0 | 488.52 | 0 | 488.52 | 250.43 | 53.35 | 69.56 | 7.83 | 107.31 | 0 | 107.31 | 488.48 | 99.99 | 0.03 | 0.9 | 0.06 | 4.75 | 0.35 | 6.06 | ||||||
10 | SHIMLA | -170.4 | 0 | 0 | 0 | 16764.37 | 0 | 16593.97 | 11919.48 | 909.84 | 3223.64 | 8.31 | 681.47 | 0 | 681.47 | 16742.74 | 100.9 | -148.77 | 964.74 | 127.83 | 887.87 | 15.35 | 1995.79 | ||||||
11 | SOLAN | -57.54 | 0 | 0 | 0 | 5107.69 | 0 | 5050.15 | 3063.98 | 503.84 | 1102.78 | 63.04 | 373.18 | 0 | 373.18 | 5106.81 | 101.12 | -56.67 | 281.11 | 141.11 | 495.95 | 37.4 | 955.57 | ||||||
12 | UNA | -68.08 | 0 | 0 | 0 | 6721.36 | 0 | 6653.28 | 3758.27 | 405.55 | 2034.86 | 101.47 | 407.6 | 0.12 | 407.72 | 6707.87 | 100.82 | -54.58 | 390.2 | 8.96 | 1102.28 | 61.08 | 1562.52 | ||||||
PhaseIII Total | -459.49 | 0 | 0 | 0 | 56976.82 | 0 | 56517.32 | 37913.16 | 3050.3 | 12876.29 | 268.22 | 2787.91 | 0.29 | 2788.2 | 56896.17 | 100.67 | -378.85 | 3091.78 | 440.19 | 5277.85 | 224.2 | 9034.02 | All District Total | -1441.09 | 0 | 0 | 0 | 153160.24 | 0 | 151719.15 | 100622.61 | 6837.63 | 37947.48 | 996.32 | 6515.45 | 0.29 | 6515.73 | 152919.77 | 100.79 | -1200.62 | 9286.6 | 947.85 | 19277.83 | 830.28 | 30342.56 |
State Fund | 144.83 | 0 | 0 | 140.4 | -80252.59 | 287.25 | 0.15 | 287.4 | 287.4 | -80539.98 | |||||||||||||||||||
Grand Total of State | -1296.26 | 0 | 0 | 0 | 153160.24 | 140.4 | 71466.56 | 100622.61 | 6837.63 | 37947.48 | 996.32 | 6802.7 | 0.44 | 6803.13 | 153207.17 | 213.97 | -81740.6 | 9286.6 | 947.85 | 19277.83 | 830.28 | 30342.56 |