Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:KERALA | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | PALAKKAD | 91.95 | 0 | 0 | 0 | 36810.11 | 9.17 | 0 | 0 | 0 | 0 | 36911.23 | 0 | 28916.87 | 1113.56 | 5275.31 | 113.04 | 1345.98 | 4.13 | 1350.12 | 36768.9 | 99.61 | 142.33 | 0.56 | 1.04 | 2.64 | 0 | 4.24 | |
2 | WAYANAD | 187.07 | 0 | 0 | 0 | 16181.4 | 5.41 | 0 | 0 | 0 | 0 | 16373.88 | 0 | 12286.28 | 449.71 | 2675.33 | 223.79 | 522.2 | 8.46 | 530.66 | 16165.77 | 98.73 | 208.11 | 0.15 | 0.61 | 2.33 | 0.16 | 3.25 | |
PhaseI Total | 279.02 | 0 | 0 | 0 | 52991.51 | 14.58 | 0 | 0 | 0 | 0 | 53285.11 | 0 | 41203.15 | 1563.27 | 7950.65 | 336.83 | 1868.18 | 12.59 | 1880.77 | 52934.67 | 99.34 | 350.44 | 0.71 | 1.65 | 4.97 | 0.16 | 7.49 | ||
Phase II | |||||||||||||||||||||||||||||
3 | IDUKKI | 82.47 | 0 | 0 | 0 | 26663.96 | 0.63 | 0 | 0 | 0 | 0 | 26747.05 | 0 | 20115.34 | 1170.75 | 4510.11 | 8.83 | 834.49 | 7.4 | 841.88 | 26646.91 | 99.63 | 100.14 | 0.06 | 6.01 | 27.58 | 0 | 33.65 | |
4 | KASARGOD | 194.24 | 0 | 0 | 0 | 16946.92 | 5.37 | 0 | 0 | 0 | 0 | 17146.54 | 0 | 13926.23 | 602.46 | 1851.41 | 12.26 | 555.65 | 2.46 | 558.12 | 16950.49 | 98.86 | 196.05 | 0 | 0.26 | 5.46 | 0 | 5.72 | |
PhaseII Total | 276.71 | 0 | 0 | 0 | 43610.88 | 6 | 0 | 0 | 0 | 0 | 43893.59 | 0 | 34041.57 | 1773.21 | 6361.53 | 21.09 | 1390.14 | 9.86 | 1400 | 43597.4 | 99.33 | 296.19 | 0.06 | 6.27 | 33.04 | 0 | 39.37 | ||
Phase III | |||||||||||||||||||||||||||||
5 | ALAPPUZHA | 276.69 | 0 | 0 | 0 | 39277.46 | 157.29 | 0 | 0 | 0 | 0 | 39711.44 | 0 | 30544.05 | 607.46 | 7068.47 | 2.77 | 1022.91 | 4.34 | 1027.26 | 39250.01 | 98.84 | 461.43 | 0.04 | 2.01 | 18.85 | 0 | 20.9 | |
6 | ERNAKULAM | 167.39 | 0 | 0 | 0 | 21929.45 | 5.64 | 0 | 0 | 0 | 0 | 22102.49 | 0 | 16326.2 | 994.51 | 3626.11 | 6.53 | 946.83 | 1.42 | 948.25 | 21901.6 | 99.09 | 200.89 | 0.02 | 0.11 | 7.21 | 0 | 7.34 | |
7 | KANNUR | 234.88 | 0 | 0 | 0 | 22541.24 | 4.93 | 0 | 0 | 0 | 0 | 22781.05 | 0 | 17001.45 | 1246.04 | 3458.25 | 41.7 | 771.32 | 3.8 | 775.12 | 22522.56 | 98.87 | 258.49 | 0 | 1.67 | 3.52 | 0 | 5.19 | |
8 | KOLLAM | 130.5 | 0 | 0 | 0 | 36045.18 | 3.77 | 0 | 0 | 0 | 0 | 36179.45 | 0 | 29621.28 | 1157.15 | 4210.69 | 1.66 | 916.45 | 5.73 | 922.18 | 35912.95 | 99.26 | 266.5 | 0.68 | 2.59 | 16.31 | 0 | 19.58 | |
9 | KOTTAYAM | 157.54 | 0 | 0 | 0 | 19331.91 | 3 | 0 | 0 | 0 | 0 | 19492.45 | 0 | 14718.75 | 789.75 | 3159.72 | 13.2 | 627.48 | 1.73 | 629.21 | 19310.63 | 99.07 | 181.82 | 0.17 | 1.5 | 11.05 | 0 | 12.72 | |
10 | KOZHIKODE | 261.17 | 0 | 0 | 0 | 40150.93 | 7.86 | 0 | 0 | 0 | 0 | 40419.96 | 0 | 30178.33 | 1564.87 | 6770.29 | 521.94 | 1066.82 | 13.91 | 1080.73 | 40116.16 | 99.25 | 303.8 | 0.27 | 2.02 | 3.37 | 0 | 5.66 | |
11 | MALAPPURAM | 273.19 | 0 | 0 | 0 | 22967.75 | 13.05 | 0 | 0 | 0 | 0 | 23254 | 0 | 16736.9 | 1196.81 | 3812.28 | 67.58 | 1113.98 | 15.78 | 1129.76 | 22943.32 | 98.66 | 310.67 | 0.27 | 2.08 | 3.95 | 0 | 6.3 | |
12 | PATHANAMTHITTA | 127.29 | 0 | 0 | 0 | 16482.44 | 1.34 | 0 | 0 | 0 | 0 | 16611.07 | 0 | 11967.75 | 1346.69 | 2532.64 | 4.38 | 587.28 | 4.96 | 592.23 | 16443.7 | 98.99 | 167.37 | 0.05 | 1.39 | 7.5 | 0 | 8.94 | |
13 | THIRUVANANTHAPURAM | 239.54 | 0 | 0 | 0 | 46079.03 | 2.23 | 0 | 0 | 0 | 0 | 46320.8 | 0 | 38469.14 | 1521.4 | 4777.28 | 60.01 | 1202.88 | 2.88 | 1205.76 | 46033.6 | 99.38 | 287.21 | 0.06 | 4.35 | 10.45 | 0.02 | 14.88 | |
14 | THRISSUR | 154.54 | 0 | 0 | 0 | 25884.13 | 3.92 | 0 | 0 | 0 | 0 | 26042.59 | 0 | 19228.04 | 1076.3 | 4481.56 | 3.59 | 1069.59 | 0.59 | 1070.17 | 25859.67 | 99.3 | 182.92 | 0.57 | 0.65 | 3.09 | 0.01 | 4.32 | |
PhaseIII Total | 2022.74 | 0 | 0 | 0 | 290689.52 | 203.03 | 0 | 0 | 0 | 0 | 292915.3 | 0 | 224791.89 | 11500.98 | 43897.3 | 723.36 | 9325.53 | 55.13 | 9380.67 | 290294.2 | 99.11 | 2621.1 | 2.13 | 18.37 | 85.3 | 0.03 | 105.83 | All District Total | 2578.47 | 0 | 0 | 0 | 387291.92 | 223.62 | 0 | 0 | 0 | 0 | 390094 | 0 | 300036.61 | 14837.46 | 58209.47 | 1081.29 | 12583.86 | 77.58 | 12661.44 | 386826.27 | 99.16 | 3267.73 | 2.9 | 26.29 | 123.31 | 0.2 | 152.7 |
State Fund | 1627.34 | 0 | 0 | 2455.65 | 0 | -310224.34 | 0 | 0 | 0 | 0 | -310224.34 | ||||||||||||||||||
Grand Total of State | 4205.81 | 0 | 0 | 0 | 387291.92 | 2679.27 | 0 | 0 | 0 | 0 | 79869.66 | 0 | 300036.61 | 14837.46 | 58209.47 | 1081.29 | 12583.86 | 77.58 | 12661.44 | 386826.27 | 484.32 | -306956.61 | 2.9 | 26.29 | 123.31 | 0.2 | 152.7 |