Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:MANIPUR | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | TAMENGLONG | -52.75 | 0 | 0 | 3747.12 | 834.83 | 0 | 0 | 0 | 0 | 0 | 4529.2 | 0 | 2402.43 | 0 | 1045.96 | 0 | 191.62 | 15.76 | 207.38 | 3655.77 | 80.72 | 873.43 | 0 | 0 | 0 | 0 | 0 | |
PhaseI Total | -52.75 | 0 | 0 | 3747.11 | 834.83 | 0 | 0 | 0 | 0 | 0 | 4529.2 | 0 | 2402.43 | 0 | 1045.96 | 0 | 191.62 | 15.76 | 207.38 | 3655.77 | 80.72 | 873.43 | 0 | 0 | 0 | 0 | 0 | ||
Phase II | |||||||||||||||||||||||||||||
2 | CHANDEL | 39.07 | 0 | 0 | 3878.25 | 790.39 | 3.5 | 0 | 434.85 | 0 | 0 | 4276.35 | 0 | 2533.65 | 0 | 1056.41 | 1.41 | 318.71 | 4.08 | 322.79 | 3914.25 | 91.53 | 362.1 | 0 | 0 | 0 | 0 | 0 | |
3 | CHURACHANDPUR | 150.56 | 0 | 0 | 7295.12 | 2721.76 | 15.91 | 0 | 0 | 0 | 0 | 10183.36 | 0 | 5254.71 | 0 | 3551.06 | 0 | 357.73 | 20.49 | 378.22 | 9183.98 | 90.19 | 999.38 | 1.78 | 0 | 0 | 0 | 1.78 | |
PhaseII Total | 189.63 | 0 | 0 | 11173.37 | 3512.15 | 19.42 | 0 | 434.85 | 0 | 0 | 14459.72 | 0 | 7788.35 | 0 | 4607.46 | 1.41 | 676.44 | 24.57 | 701.02 | 13098.24 | 90.58 | 1361.48 | 1.78 | 0 | 0 | 0 | 1.78 | ||
Phase III | |||||||||||||||||||||||||||||
4 | BISHNUPUR | 0.18 | 0 | 0 | 333.95 | 10114.39 | 4.1 | 0 | 0 | 0 | 0 | 10452.62 | 0 | 5774.82 | 197.6 | 4143.64 | 0.05 | 312.82 | 23.87 | 336.69 | 10452.8 | 100 | -0.18 | 1.23 | 3.25 | 0 | 0 | 4.48 | |
5 | IMPHAL EAST | 49.8 | 0 | 0 | 773.04 | 23188.25 | 0 | 0 | 0 | 0 | 0 | 24011.09 | 0 | 12442.78 | 284.78 | 9764.37 | 631.93 | 662.27 | 99.88 | 762.14 | 23886 | 99.48 | 125.08 | 11.49 | 5.27 | 2.56 | 0.22 | 19.54 | |
6 | IMPHAL WEST | 41.62 | 0 | 0 | 461.72 | 13227.31 | 2.92 | 0 | 0 | 0 | 0 | 13733.57 | 0 | 7878.37 | 355.29 | 4992.01 | 3.26 | 436.17 | 30.61 | 466.77 | 13695.71 | 99.72 | 37.87 | 4.61 | 2.08 | 0.31 | 0 | 7 | |
7 | JIRIBAM | 0.02 | 0 | 0 | 45.93 | 1433.43 | 0 | 0 | 0 | 0 | 0 | 1479.38 | 0 | 631.13 | 24.53 | 762.85 | 1.09 | 31.6 | 34.63 | 66.23 | 1485.82 | 100.44 | -6.44 | 0 | 0 | 0.16 | 0 | 0.16 | |
8 | KAKCHING | 30.79 | 0 | 0 | 70 | 6506.18 | 0 | 0 | 0 | 0 | 0 | 6606.97 | 0 | 3596.06 | 14.63 | 2690.71 | 203.89 | 113.56 | 12.06 | 125.62 | 6630.91 | 100.36 | -23.94 | 0.36 | 0.55 | 0.34 | 0.02 | 1.27 | |
9 | KAMJONG | -4.43 | 0 | 0 | 538.95 | 0 | 0 | 0 | 0 | 0 | 0 | 534.52 | 0 | 1371.08 | 0.05 | 1227.3 | 0 | 57.65 | 6.74 | 64.4 | 2662.83 | 498.17 | -2128.31 | 0.87 | 0 | 0 | 0 | 0.87 | |
10 | KANGPOKPI | -184.75 | 0 | 0 | 767.14 | 406.14 | 0 | 0 | 0 | 0 | 0 | 988.53 | 0 | 3275.59 | 0 | 1784.72 | 0 | 86.03 | 12.76 | 98.79 | 5159.1 | 521.9 | -4170.58 | 69.73 | 0 | 0.71 | 0 | 70.44 | |
11 | NONEY | -3.27 | 0 | 0 | 294.12 | 231.74 | 0 | 0 | 0 | 0 | 0 | 522.59 | 0 | 997.24 | 0 | 411.66 | 0 | 71.01 | 1 | 72.01 | 1480.91 | 283.38 | -958.33 | 16.49 | 0 | 2.37 | 0 | 18.86 | |
12 | PHERZAWL | 79.75 | 0 | 0 | 252.52 | 0 | 1.86 | 0 | 0 | 0 | 0 | 334.13 | 0 | 886.37 | 0 | 393.43 | 0 | 37.73 | 13.29 | 51.02 | 1330.82 | 398.29 | -996.69 | 0 | 0 | 0 | 0 | 0 | |
13 | SENAPATI | -181.42 | 0 | 0 | 8902.72 | 1761.65 | 0 | 0 | 0 | 0 | 0 | 10482.95 | 0 | 3870.26 | 0 | 1138.76 | 0 | 506.48 | 14.62 | 521.09 | 5530.11 | 52.75 | 4952.84 | 23.81 | 0 | 0 | 0 | 23.81 | |
14 | TENGNOUPAL | 62.04 | 0 | 0 | 238.33 | 1616.66 | 0.2 | 0 | 0 | 0 | 0 | 1917.24 | 0 | 1604.75 | 0 | 510.63 | 0.41 | 69.8 | 7.29 | 77.09 | 2192.87 | 114.38 | -275.63 | 0 | 0 | 23.36 | 0.43 | 23.79 | |
15 | THOUBAL | 115.56 | 0 | 0 | 435.12 | 7592.89 | 0 | 0 | 0 | 0 | 0 | 8143.57 | 0 | 4058.7 | 119.76 | 3140.31 | 269.72 | 293.48 | 9.97 | 303.45 | 7891.94 | 96.91 | 251.63 | 234.94 | 11.13 | 8.81 | 0.92 | 255.8 | |
16 | UKHRUL | -509.63 | 0 | 0 | 7751.41 | 718.79 | 0 | 0 | 0 | 0 | 0 | 7960.57 | 0 | 3034.74 | 0 | 2482.03 | 0 | 494.36 | 15.62 | 509.98 | 6026.75 | 75.71 | 1933.82 | 148.28 | 0 | 0 | 0 | 148.28 | |
PhaseIII Total | -503.75 | 0 | 0 | 20864.96 | 66797.43 | 9.08 | 0 | 0 | 0 | 0 | 87167.73 | 0 | 49421.88 | 996.65 | 33442.41 | 1110.35 | 3172.95 | 282.34 | 3455.29 | 88426.58 | 101.44 | -1258.86 | 511.81 | 22.28 | 38.62 | 1.59 | 574.3 | All District Total | -366.87 | 0 | 0 | 35785.45 | 71144.42 | 28.5 | 0 | 434.85 | 0 | 0 | 106156.64 | 0 | 59612.66 | 996.65 | 39095.84 | 1111.76 | 4041.01 | 322.67 | 4363.69 | 105180.59 | 99.08 | 976.05 | 513.59 | 22.28 | 38.62 | 1.59 | 576.08 |
State Fund | 21962.75 | 0 | 0 | 1094.85 | 0 | 90.74 | 67.54 | 15.9 | 83.44 | 83.44 | 7.29 | ||||||||||||||||||
Grand Total of State | 21595.88 | 0 | 0 | 35785.45 | 71144.42 | 1123.35 | 0 | 434.85 | 0 | 0 | 106247.38 | 0 | 59612.66 | 996.65 | 39095.84 | 1111.76 | 4108.55 | 338.57 | 4447.13 | 105264.03 | 99 | 983.34 | 513.59 | 22.28 | 38.62 | 1.59 | 576.08 |