Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:MIZORAM | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | LAWNGTLAI | 0 | 0 | 0 | 0 | 8664.32 | 0 | 0 | 0 | 0 | 0 | 8664.32 | 0 | 7410.12 | 105.57 | 761.29 | 0 | 379.7 | 6.04 | 385.74 | 8662.72 | 99.98 | 1.6 | 0.01 | 0 | 7.83 | 0 | 7.84 | |
2 | Siaha | 0 | 0 | 0 | 0 | 4551.69 | 0 | 0 | 0 | 0 | 0 | 4551.69 | 0 | 3704.36 | 124.57 | 457.35 | 0 | 255.62 | 4 | 259.62 | 4545.9 | 99.87 | 5.79 | 0 | 0 | 0 | 0 | 0 | |
PhaseI Total | 0 | 0 | 0 | 0 | 13216.01 | 0 | 0 | 0 | 0 | 0 | 13216 | 0 | 11114.47 | 230.14 | 1218.64 | 0 | 635.33 | 10.04 | 645.37 | 13208.62 | 99.94 | 7.39 | 0.01 | 0 | 7.83 | 0 | 7.84 | ||
Phase II | |||||||||||||||||||||||||||||
3 | CHAMPHAI | 0 | 0 | 0 | 0 | 4803.96 | 0 | 0 | 0 | 0 | 0 | 4803.96 | 0 | 3846.1 | 161.56 | 549.39 | 0 | 233.43 | 30.15 | 263.58 | 4820.62 | 100.35 | -16.66 | 0.03 | 0 | 0 | 0 | 0.03 | |
4 | LUNGLEI | 0 | 0 | 0 | 0 | 8326.63 | 0 | 0 | 0 | 0 | 0 | 8326.63 | 0 | 7079.94 | 276.56 | 676.51 | 0 | 295.48 | 5.99 | 301.47 | 8334.49 | 100.09 | -7.86 | 8.07 | 0 | 0 | 0 | 8.07 | |
PhaseII Total | 0 | 0 | 0 | 0 | 13130.59 | 0 | 0 | 0 | 0 | 0 | 13130.59 | 0 | 10926.04 | 438.12 | 1225.9 | 0 | 528.91 | 36.13 | 565.05 | 13155.11 | 100.19 | -24.52 | 8.1 | 0 | 0 | 0 | 8.1 | ||
Phase III | |||||||||||||||||||||||||||||
5 | AIZAWL | 0 | 0 | 0 | 0 | 5693.72 | 0 | 0 | 0 | 0 | 0 | 5693.72 | 0 | 4516.6 | 203.55 | 682.32 | 0 | 261.57 | 34.98 | 296.54 | 5699.01 | 100.09 | -5.29 | 4.25 | 0 | 0 | 0 | 4.25 | |
6 | HNAHTHIAL | 0 | 0 | 0 | 0 | 1712.3 | 0 | 0 | 0 | 0 | 0 | 1712.3 | 0 | 1502.59 | 24.06 | 127.13 | 0 | 46.86 | 1.36 | 48.22 | 1702.01 | 99.4 | 10.29 | 8.4 | 0 | 0 | 0 | 8.4 | |
7 | KHAWZAWL | 0 | 0 | 0 | 0 | 2370.7 | 0 | 0 | 0 | 0 | 0 | 2370.7 | 0 | 1900.08 | 70.36 | 310.42 | 0 | 79.04 | 1.8 | 80.84 | 2361.7 | 99.62 | 9 | 0 | 0 | 0 | 0 | 0 | |
8 | KOLASIB | 0 | 0 | 0 | 0 | 5240.33 | 0 | 0 | 0 | 0 | 0 | 5240.33 | 0 | 4355.62 | 124.98 | 565.48 | 0 | 193.99 | 0.7 | 194.69 | 5240.78 | 100.01 | -0.45 | 0.07 | 0 | 0 | 0 | 0.07 | |
9 | MAMIT | 0 | 0 | 0 | 0 | 5880.77 | 0 | 0 | 0 | 0 | 0 | 5880.77 | 0 | 4802.04 | 125.21 | 574.32 | 0 | 232.31 | 6.32 | 238.63 | 5740.2 | 97.61 | 140.58 | 0.58 | 0 | 0 | 0 | 0.58 | |
10 | SAITUAL | 0 | 0 | 0 | 0 | 3109.73 | 0 | 0 | 0 | 0 | 0 | 3109.73 | 0 | 2588.81 | 66.23 | 354.36 | 0 | 82.25 | 4 | 86.25 | 3095.65 | 99.55 | 14.08 | 0 | 0.18 | 0 | 0 | 0.18 | |
11 | SERCHHIP | 0 | 0 | 0 | 0 | 4423.57 | 0 | 0 | 0 | 0 | 0 | 4423.57 | 0 | 3373.21 | 98.4 | 750.2 | 0 | 188.42 | 12.88 | 201.3 | 4423.1 | 99.99 | 0.47 | 0.47 | 0 | 0 | 0 | 0.47 | |
PhaseIII Total | 0 | 0 | 0 | 0 | 28431.12 | 0 | 0 | 0 | 0 | 0 | 28431.11 | 0 | 23038.95 | 712.78 | 3364.23 | 0 | 1084.44 | 62.04 | 1146.48 | 28262.44 | 99.41 | 168.68 | 13.77 | 0.18 | 0 | 0 | 13.95 | All District Total | 0 | 0 | 0 | 0 | 54777.7 | 0 | 0 | 0 | 0 | 0 | 54777.7 | 0 | 45079.47 | 1381.04 | 5808.76 | 0 | 2248.68 | 108.21 | 2356.89 | 54626.16 | 99.72 | 151.55 | 21.88 | 0.18 | 7.83 | 0 | 29.89 |
State Fund | 0 | 542.07 | 0 | 0 | 0 | -49967.94 | 228.29 | 67.5 | 295.79 | 295.79 | -50263.73 | ||||||||||||||||||
Grand Total of State | 0 | 0 | 542.07 | 0 | 54777.7 | 0 | 0 | 0 | 0 | 0 | 4809.75999999999 | 0 | 45079.47 | 1381.04 | 5808.76 | 0 | 2476.97 | 175.71 | 2652.68 | 54921.95 | 1135.74 | -50112.18 | 21.88 | 0.18 | 7.83 | 0 | 29.89 |