Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:NAGALAND | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | MON | 1.57 | 0 | 0 | 118.38 | 4595.32 | 0 | 0 | 0 | 0 | 0 | 4715.28 | 0 | 2665.66 | 0 | 1929.95 | 0 | 0 | 0 | 0 | 4595.61 | 97.46 | 119.66 | 198.01 | 0 | 0 | 0 | 198.01 | |
PhaseI Total | 1.57 | 0 | 0 | 118.38 | 4595.32 | 0 | 0 | 0 | 0 | 0 | 4715.28 | 0 | 2665.66 | 0 | 1929.95 | 0 | 0 | 0 | 0 | 4595.61 | 97.46 | 119.66 | 198.01 | 0 | 0 | 0 | 198.01 | ||
Phase II | |||||||||||||||||||||||||||||
2 | KOHIMA | 11.89 | 0 | 27.96 | 104.12 | 4415.53 | 0 | 0 | 0 | 0 | 0 | 4559.5 | 0 | 2809.83 | 0 | 1614.49 | 0 | 132.08 | 0 | 132.08 | 4556.4 | 99.93 | 3.1 | 0.63 | 0 | 0 | 0 | 0.63 | |
3 | MOKOKCHUNG | 0 | 0 | 0 | 116.01 | 4598.37 | 0 | 0 | 0 | 0 | 0 | 4714.38 | 0 | 2759.85 | 0 | 1838.53 | 0 | 63.38 | 0 | 63.38 | 4661.75 | 98.88 | 52.63 | 0.08 | 0 | 0 | 0 | 0.08 | |
4 | TUENSANG | 0 | 0 | 0 | 93.5 | 3767.33 | 0 | 0 | 0 | 0 | 0 | 3860.83 | 0 | 2251.79 | 0 | 1515.7 | 0 | 44.26 | 0.68 | 44.94 | 3812.43 | 98.75 | 48.4 | 2.96 | 0 | 0 | 0 | 2.96 | |
5 | WOKHA | 3.99 | 0 | 0 | 70.22 | 4239.56 | 0 | 0 | 0 | 0 | 0 | 4313.77 | 0 | 2547.25 | 0 | 1692.41 | 0 | 44.96 | 0.06 | 45.01 | 4284.68 | 99.33 | 29.09 | 0.45 | 0 | 0 | 0 | 0.45 | |
PhaseII Total | 15.88 | 0 | 27.96 | 383.85 | 17020.79 | 0 | 0 | 0 | 0 | 0 | 17448.49 | 0 | 10368.72 | 0 | 6661.13 | 0 | 284.68 | 0.74 | 285.42 | 17315.27 | 99.24 | 133.22 | 4.12 | 0 | 0 | 0 | 4.12 | ||
Phase III | |||||||||||||||||||||||||||||
6 | DIMAPUR | 26.77 | 0 | 0 | 119.66 | 6453.26 | 0 | 0 | 0 | 0 | 0 | 6599.69 | 0 | 3998.51 | 0 | 2451.66 | 0 | 144.23 | 0 | 144.23 | 6594.39 | 99.92 | 5.29 | 469.38 | 0 | 88.06 | 0 | 557.44 | |
7 | KIPHIRE | 0 | 0 | 0 | 50.25 | 2834.52 | 0 | 0 | 0 | 0 | 0 | 2884.77 | 0 | 1689.9 | 0 | 1141.41 | 0 | 0 | 0 | 0 | 2831.31 | 98.15 | 53.47 | 207.34 | 0 | 0.22 | 0 | 207.56 | |
8 | LONGLENG | 13.63 | 0 | 0 | 47.85 | 2553.36 | 0.15 | 0 | 0 | 0 | 0 | 2614.99 | 0 | 1530.61 | 0 | 1022.76 | 0 | 60.24 | 0 | 60.24 | 2613.6 | 99.95 | 1.38 | 20.94 | 0 | 0 | 0 | 20.94 | |
9 | PEREN | 0 | 0 | 52.32 | 53.13 | 3027.81 | 0 | 0 | 0 | 0 | 0 | 3133.26 | 0 | 1727.68 | 0 | 1300.13 | 0 | 66.81 | 0 | 66.81 | 3094.62 | 98.77 | 38.64 | 2.5 | 0 | 0 | 0 | 2.5 | |
10 | PHEK | 0 | 0 | 0 | 89.16 | 3855.46 | 0 | 0 | 0 | 0 | 0 | 3944.62 | 0 | 2319.71 | 0 | 1536.69 | 0 | 0 | 0 | 0 | 3856.4 | 97.76 | 88.22 | 20.8 | 0 | 0 | 0 | 20.8 | |
11 | ZUNHEBOTO | 0 | 0 | 0 | 0 | 3383.22 | 0 | 0 | 0 | 0 | 0 | 3383.22 | 0 | 2059.38 | 0 | 1323.99 | 0 | 0 | 0 | 0 | 3383.37 | 100 | -0.14 | 0 | 0 | 0 | 0 | 0 | |
PhaseIII Total | 40.4 | 0 | 52.32 | 360.05 | 22107.63 | 0.15 | 0 | 0 | 0 | 0 | 22560.55 | 0 | 13325.79 | 0 | 8776.63 | 0 | 271.28 | 0 | 271.28 | 22373.7 | 99.17 | 186.86 | 720.96 | 0 | 88.28 | 0 | 809.24 | All District Total | 57.85 | 0 | 80.28 | 862.28 | 43723.76 | 0.15 | 0 | 0 | 0 | 0 | 44724.32 | 0 | 26360.17 | 0 | 17367.71 | 0 | 555.96 | 0.74 | 556.7 | 44284.57 | 99.02 | 439.74 | 923.09 | 0 | 88.28 | 0 | 1011.37 |
State Fund | 1 | 3190.95 | 0 | 0 | 0 | 8017.44 | 0 | 0 | 0 | 0 | 8017.44 | ||||||||||||||||||
Grand Total of State | 58.85 | 0 | 3271.23 | 862.28 | 43723.76 | 0.15 | 0 | 0 | 0 | 0 | 52741.76 | 0 | 26360.17 | 0 | 17367.71 | 0 | 555.96 | 0.74 | 556.7 | 44284.57 | 83.96 | 8457.18 | 923.09 | 0 | 88.28 | 0 | 1011.37 |