Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:RAJASTHAN | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | BANSWARA | -101.79 | 0 | 0 | 0 | 49147.75 | 0 | 0 | 0 | 0 | 0 | 49045.96 | 0 | 37599.45 | 1406.07 | 6660.57 | 631.09 | 2888.88 | 8.66 | 2897.54 | 49194.72 | 100.3 | -148.76 | 32.62 | 8.16 | 23.22 | 1.7 | 65.7 | |
2 | DUNGARPUR | 86.74 | 0 | 0 | 0 | 55337.29 | 0 | 0 | 0 | 0 | 0 | 55424.04 | 0 | 45243.69 | 2697.73 | 5514.54 | 77.8 | 1825.49 | 3.33 | 1828.82 | 55362.58 | 99.89 | 61.46 | 6.2 | 11.13 | 0.87 | 0 | 18.2 | |
3 | JHALAWAR | 174.4 | 0 | 0 | 0 | 41764.98 | 0 | 0 | 0 | 0 | 0 | 41939.39 | 0 | 31800.17 | 1677.74 | 6710.94 | 46.17 | 1372.45 | 5.57 | 1378.02 | 41613.04 | 99.22 | 326.34 | 1.46 | 10.63 | 9.37 | 0.02 | 21.48 | |
4 | KARAULI | 345.43 | 0 | 0 | 0 | 15247.99 | 0 | 0 | 0 | 0 | 0 | 15593.42 | 0 | 10056.86 | 556.89 | 3324.13 | 352.11 | 946.94 | 2.02 | 948.96 | 15238.95 | 97.73 | 354.47 | 6.26 | 10.6 | 14.72 | 2.03 | 33.61 | |
5 | SIROHI | 11.42 | 0 | 0 | 0 | 20627.65 | 0 | 0 | 0 | 0 | 0 | 20639.07 | 0 | 17894.85 | 742.23 | 1208.24 | 20.47 | 750.65 | 9.81 | 760.47 | 20626.26 | 99.94 | 12.81 | 0.43 | 2.18 | 4.91 | 0.1 | 7.62 | |
6 | UDAIPUR | 1009.8 | 0 | 0 | 0 | 45230.38 | 0 | 0 | 0 | 0 | 0 | 46240.18 | 0 | 35663.26 | 2153.92 | 4069.8 | 96.57 | 3214.04 | 18.35 | 3232.39 | 45215.94 | 97.78 | 1024.24 | 11.71 | 22.79 | 9.25 | 0.01 | 43.76 | |
PhaseI Total | 1526.01 | 0 | 0 | 0 | 227356.04 | 0 | 0 | 0 | 0 | 0 | 228882.06 | 0 | 178258.28 | 9234.58 | 27488.22 | 1224.21 | 10998.44 | 47.75 | 11046.19 | 227251.49 | 99.29 | 1630.56 | 58.68 | 65.49 | 62.34 | 3.86 | 190.37 | ||
Phase II | |||||||||||||||||||||||||||||
7 | BARMER | -86.26 | 0 | 0 | 0 | 85262.11 | 0 | 0 | 0 | 0 | 0 | 85175.85 | 0 | 64975.24 | 5008.29 | 12154.18 | 332.08 | 2781.78 | 11.18 | 2792.97 | 85262.76 | 100.1 | -86.91 | 2.86 | 20.69 | 8.54 | 0.21 | 32.3 | |
8 | CHITTORGARH | 602.57 | 0 | 0 | 0 | 18491.23 | 0 | 0 | 0 | 0 | 0 | 19093.81 | 0 | 15506.79 | 952.99 | 918.56 | 13.34 | 1170.09 | 3.82 | 1173.91 | 18565.58 | 97.23 | 528.22 | 1.55 | 2 | 0.76 | 0 | 4.31 | |
9 | JAISALMER | -13.64 | 0 | 0 | 0 | 19417.89 | 0 | 0 | 0 | 0 | 0 | 19404.25 | 0 | 13601.1 | 1402.21 | 3565.48 | 127.45 | 614.05 | 0.24 | 614.29 | 19310.53 | 99.52 | 93.72 | 14.35 | 4.76 | 12.34 | 0.51 | 31.96 | |
10 | JALORE | -128.58 | 0 | 0 | 0 | 27461.89 | 0 | 0 | 0 | 0 | 0 | 27333.31 | 0 | 21108.24 | 1369.7 | 3664.53 | 137.61 | 1138.08 | 5.65 | 1143.73 | 27423.81 | 100.33 | -90.5 | 5.03 | 6.2 | 5.23 | 0.38 | 16.84 | |
11 | SAWAI MADHOPUR | -31.96 | 0 | 0 | 0 | 16845.22 | 0 | 0 | 0 | 0 | 0 | 16813.25 | 0 | 13394.42 | 813.54 | 1699.98 | 28.65 | 914.76 | 0.22 | 914.98 | 16851.57 | 100.23 | -38.32 | 0.57 | 5.14 | 116.81 | 0 | 122.52 | |
12 | TONK | 669.74 | 0 | 0 | 0 | 17444.77 | 0 | 0 | 0 | 0 | 0 | 18114.51 | 0 | 13888.43 | 890.25 | 1294.96 | 49.27 | 1317.94 | 6.58 | 1324.52 | 17447.43 | 96.32 | 667.08 | 0.52 | 2.73 | 4.46 | 0.15 | 7.86 | |
PhaseII Total | 1011.87 | 0 | 0 | 0 | 184923.11 | 0 | 0 | 0 | 0 | 0 | 185934.97 | 0 | 142474.22 | 10436.98 | 23297.68 | 688.4 | 7936.71 | 27.69 | 7964.4 | 184861.69 | 99.42 | 1073.29 | 24.88 | 41.52 | 148.14 | 1.25 | 215.79 | ||
Phase III | |||||||||||||||||||||||||||||
13 | AJMER | 161.6 | 0 | 0 | 0 | 43148.59 | 0 | 0 | 0 | 0 | 0 | 43310.19 | 0 | 35292.4 | 2078.41 | 3938.01 | 127.98 | 1723.83 | 4.91 | 1728.74 | 43165.54 | 99.67 | 144.65 | 1.01 | 8.65 | 9.82 | 0.55 | 20.03 | |
14 | ALWAR | 647.32 | 0 | 0 | 0 | 21101.04 | 0 | 0 | 0 | 0 | 0 | 21748.36 | 0 | 16349.99 | 991.51 | 1103.37 | 53.52 | 2636.92 | 1.5 | 2638.42 | 21136.8 | 97.19 | 611.56 | 0.34 | 0.76 | 4.17 | 0.05 | 5.32 | |
15 | BARAN | 106.95 | 0 | 0 | 0 | 17935.81 | 0 | 0 | 0 | 0 | 0 | 18042.75 | 0 | 15102.34 | 742.11 | 859.8 | 17.53 | 1246.89 | 1.59 | 1248.48 | 17970.26 | 99.6 | 72.49 | 1.04 | 0.5 | 0.54 | 0.02 | 2.1 | |
16 | BHARATPUR | 572.45 | 0 | 0 | 0 | 14180.47 | 0 | 0 | 0 | 0 | 0 | 14752.92 | 0 | 10653.11 | 527.13 | 1120.96 | 1.19 | 1875.01 | 0.08 | 1875.09 | 14177.48 | 96.1 | 575.43 | 8.08 | 0.83 | 9.92 | 0.11 | 18.94 | |
17 | BHILWARA | 518.41 | 0 | 0 | 0 | 66729.95 | 0 | 0 | 0 | 0 | 0 | 67248.37 | 0 | 54756.64 | 2515.5 | 7440.56 | 70.62 | 1935.55 | 9.15 | 1944.7 | 66728.02 | 99.23 | 520.34 | 7.68 | 9.69 | 14.51 | 0.14 | 32.02 | |
18 | BIKANER | -52.39 | 0 | 0 | 0 | 33565.05 | 0 | 0 | 0 | 0 | 0 | 33512.66 | 0 | 21880.15 | 1683.98 | 8516.65 | 269.89 | 1159.58 | 2.98 | 1162.55 | 33513.22 | 100 | -0.56 | 85.69 | 13.23 | 7.42 | 1.22 | 107.56 | |
19 | BUNDI | 753.8 | 0 | 0 | 0 | 15238.72 | 0 | 0 | 0 | 0 | 0 | 15992.53 | 0 | 13292.24 | 521.57 | 490.79 | 22.17 | 909.65 | 1.97 | 911.61 | 15238.37 | 95.28 | 754.16 | 0.81 | 1.41 | 5.04 | 0.17 | 7.43 | |
20 | CHURU | -15.07 | 0 | 0 | 0 | 31617.8 | 0 | 0 | 0 | 0 | 0 | 31602.73 | 0 | 21254.1 | 3847.84 | 5144 | 188.74 | 1161.42 | 9.57 | 1170.99 | 31605.67 | 100.01 | -2.93 | 5.25 | 3.21 | 2.98 | 0.09 | 11.53 | |
21 | DAUSA | 360.97 | 0 | 0 | 0 | 10826.76 | 0 | 0 | 0 | 0 | 0 | 11187.74 | 0 | 8496.61 | 430.8 | 830.35 | 47.04 | 1003.35 | 0.54 | 1003.89 | 10808.69 | 96.61 | 379.05 | 2.78 | 1.36 | 5.42 | 0.06 | 9.62 | |
22 | DHOLPUR | 61.43 | 0 | 0 | 0 | 14060.33 | 0 | 0 | 0 | 0 | 0 | 14121.76 | 0 | 11046.92 | 385.47 | 1699.3 | 157.98 | 758.54 | 1.35 | 759.89 | 14049.57 | 99.49 | 72.19 | 0.92 | 1.22 | 0.62 | 0 | 2.76 | |
23 | HANUMANGARH | -37.71 | 0 | 0 | 0 | 22736.39 | 0 | 0 | 0 | 0 | 0 | 22698.68 | 0 | 18976.75 | 1385.84 | 774.55 | 74.24 | 1604.07 | 1.51 | 1605.58 | 22816.97 | 100.52 | -118.29 | 0.09 | 1.16 | 3.44 | 0.25 | 4.94 | |
24 | JAIPUR | -130.76 | 0 | 0 | 0 | 24184.07 | 0 | 0 | 0 | 0 | 0 | 24053.31 | 0 | 19863.44 | 1009.07 | 1029.48 | 31.21 | 2255.91 | 2.18 | 2258.09 | 24191.28 | 100.57 | -137.97 | 1.19 | 1.49 | 2.15 | 0.03 | 4.86 | |
25 | JHUNJHUNU | -54.6 | 0 | 0 | 0 | 10607.64 | 0 | 0 | 0 | 0 | 0 | 10553.04 | 0 | 7841.48 | 503.21 | 481.31 | 21.54 | 1753.77 | 0.58 | 1754.34 | 10601.88 | 100.46 | -48.83 | 0 | 0.23 | 0.3 | 0 | 0.53 | |
26 | JODHPUR | -32.85 | 0 | 0 | 0 | 40406.51 | 0 | 0 | 0 | 0 | 0 | 40373.66 | 0 | 32002.43 | 2511.71 | 3747.72 | 89.12 | 2047.86 | 5.56 | 2053.41 | 40404.39 | 100.08 | -30.73 | 3.39 | 6.88 | 34.66 | 0.9 | 45.83 | |
27 | KOTA | 385.94 | 0 | 0 | 0 | 11911.38 | 0 | 0 | 0 | 0 | 0 | 12297.31 | 0 | 9860.75 | 543.48 | 500.85 | 47.8 | 952.96 | 0.98 | 953.93 | 11906.81 | 96.82 | 390.5 | 0.13 | 0.41 | 0 | 0 | 0.54 | |
28 | NAGAUR | 496.86 | 0 | 0 | 0 | 65466.21 | 0 | 0 | 0 | 0 | 0 | 65963.07 | 0 | 49986 | 3458.85 | 9267.27 | 317.27 | 2420.72 | 23.88 | 2444.61 | 65473.99 | 99.26 | 489.08 | 0.57 | 10.46 | 11.33 | 1.35 | 23.71 | |
29 | PALI | 849.95 | 0 | 0 | 0 | 32790.31 | 0 | 0 | 0 | 0 | 0 | 33640.26 | 0 | 27403.65 | 1286.16 | 2312.02 | 165.24 | 1622.23 | 5.12 | 1627.35 | 32794.41 | 97.49 | 845.85 | 19.13 | 4.65 | 3.1 | 0.12 | 27 | |
30 | PRATAPGARH | -49.7 | 0 | 0 | 0 | 20318.15 | 0 | 0 | 0 | 0 | 0 | 20268.45 | 0 | 17647.59 | 366.32 | 1191.79 | 49.7 | 950.92 | 1.73 | 952.65 | 20208.04 | 99.7 | 60.41 | 10.35 | 5.87 | 15.09 | 1.92 | 33.23 | |
31 | RAJSAMAND | 416.95 | 0 | 0 | 0 | 31389.17 | 0 | 0 | 0 | 0 | 0 | 31806.12 | 0 | 26821.03 | 1464.22 | 2042.12 | 96.14 | 980.9 | 0.75 | 981.65 | 31405.16 | 98.74 | 400.96 | 9.75 | 3.05 | 7.61 | 0 | 20.41 | |
32 | SIKAR | 109.81 | 0 | 0 | 0 | 15842.53 | 0 | 0 | 0 | 0 | 0 | 15952.34 | 0 | 12041.75 | 820.97 | 1314.42 | 42.84 | 1614.26 | 1.56 | 1615.82 | 15835.81 | 99.27 | 116.53 | 0.06 | 0.88 | 2.02 | 0.07 | 3.03 | |
33 | SRI GANGANAGAR | 142.64 | 0 | 0 | 0 | 23391.74 | 14.24 | 0 | 0 | 0 | 0 | 23548.63 | 0 | 19047.02 | 1309.56 | 1249.39 | 5.04 | 1800.88 | 0.22 | 1801.1 | 23412.11 | 99.42 | 136.52 | 0.37 | 1.1 | 8.11 | 0 | 9.58 | |
PhaseIII Total | 5212 | 0 | 0 | 0 | 567448.62 | 14.24 | 0 | 0 | 0 | 0 | 572674.88 | 0 | 449616.4 | 28383.67 | 55054.71 | 1896.8 | 32415.21 | 77.69 | 32492.89 | 567444.48 | 99.09 | 5230.41 | 158.63 | 77.04 | 148.25 | 7.05 | 390.97 | All District Total | 7749.89 | 0 | 0 | 0 | 979727.78 | 14.24 | 0 | 0 | 0 | 0 | 987491.91 | 0 | 770348.89 | 48055.23 | 105840.62 | 3809.43 | 51350.36 | 153.13 | 51503.49 | 979557.66 | 99.2 | 7934.26 | 242.19 | 184.05 | 358.73 | 12.13 | 797.1 |
State Fund | 17402 | 64498.2 | 0 | 600 | 0 | -830211.12 | 264.13 | 0 | 264.13 | 264.13 | -830475.24 | ||||||||||||||||||
Grand Total of State | 25151.89 | 0 | 64498.2 | 0 | 979727.78 | 614.24 | 0 | 0 | 0 | 0 | 157280.79 | 0 | 770348.89 | 48055.23 | 105840.62 | 3809.43 | 51614.49 | 153.13 | 51767.62 | 979821.79 | 622.81 | -822540.98 | 242.19 | 184.05 | 358.73 | 12.13 | 797.1 |