Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:SIKKIM | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | Mangan District | 2.44 | 0 | 0 | 7.6 | 1092.26 | 0 | 0 | 0 | 0 | 0 | 1102.3 | 0 | 921.75 | 34.67 | 76.97 | 12.22 | 49.57 | 0.85 | 50.42 | 1096.04 | 99.43 | 6.26 | 0.35 | 0.01 | 0.03 | 0 | 0.39 | |
PhaseI Total | 2.44 | 0 | 0 | 7.6 | 1092.26 | 0 | 0 | 0 | 0 | 0 | 1102.3 | 0 | 921.75 | 34.67 | 76.97 | 12.22 | 49.57 | 0.85 | 50.42 | 1096.04 | 99.43 | 6.26 | 0.35 | 0.01 | 0.03 | 0 | 0.39 | ||
Phase II | |||||||||||||||||||||||||||||
2 | Gangtok District | 20.4 | 0 | 0 | 14.4 | 2108.42 | 0 | 0 | 0 | 0 | 0 | 2143.22 | 0 | 1612.91 | 95 | 240.76 | 33.55 | 126.92 | 3.5 | 130.41 | 2112.63 | 98.57 | 30.59 | 0.36 | 0.26 | 0.34 | 0.04 | 1 | |
3 | Namchi District | 1.1 | 0 | 0 | 12.67 | 3220.26 | 0 | 0 | 0 | 0 | 0 | 3234.03 | 0 | 2120.34 | 224.8 | 695.23 | 88.12 | 104.44 | 0 | 104.44 | 3232.93 | 99.97 | 1.1 | 0.05 | 0.09 | 2.28 | 0.23 | 2.65 | |
PhaseII Total | 21.5 | 0 | 0 | 27.07 | 5328.68 | 0 | 0 | 0 | 0 | 0 | 5377.25 | 0 | 3733.26 | 319.8 | 935.98 | 121.67 | 231.36 | 3.5 | 234.85 | 5345.57 | 99.41 | 31.69 | 0.41 | 0.35 | 2.62 | 0.27 | 3.65 | ||
Phase III | |||||||||||||||||||||||||||||
4 | Gyalshing District | 5.69 | 0 | 0 | 15.28 | 4135.71 | 0 | 0 | 0 | 0 | 0 | 4156.68 | 0 | 2988.54 | 366.05 | 617.27 | 66.84 | 110.99 | 0.63 | 111.62 | 4150.32 | 99.85 | 6.37 | 1.96 | 1.5 | 0 | 0 | 3.46 | |
5 | PAKYONG | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | NaN | 0 | 0 | 0 | 0 | 0 | 0 | |
6 | SORENG | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | NaN | 0 | 0 | 0 | 0 | 0 | 0 | |
PhaseIII Total | 5.69 | 0 | 0 | 15.28 | 4135.71 | 0 | 0 | 0 | 0 | 0 | 4156.68 | 0 | 2988.54 | 366.05 | 617.27 | 66.84 | 110.99 | 0.63 | 111.62 | 4150.32 | 99.85 | 6.37 | 1.96 | 1.5 | 0 | 0 | 3.46 | All District Total | 29.63 | 0 | 0 | 49.95 | 10556.64 | 0 | 0 | 0 | 0 | 0 | 10636.23 | 0 | 7643.55 | 720.51 | 1630.22 | 200.73 | 391.92 | 4.98 | 396.9 | 10591.92 | 99.58 | 44.32 | 2.72 | 1.86 | 2.65 | 0.27 | 7.5 |
State Fund | 605.05 | 47.65 | 0 | 0 | 0 | -7560.92 | 149.68 | 1.54 | 151.22 | 151.22 | -7712.14 | ||||||||||||||||||
Grand Total of State | 634.68 | 0 | 47.65 | 49.95 | 10556.64 | 0 | 0 | 0 | 0 | 0 | 3075.31 | 0 | 7643.55 | 720.51 | 1630.22 | 200.73 | 541.6 | 6.52 | 548.12 | 10743.14 | 344.42 | -7667.82 | 2.72 | 1.86 | 2.65 | 0.27 | 7.5 |