Govt. of India Ministry of Rural Development Department of Rural Development |
The Mahatma Gandhi National Rural Employment Guarantee Act | Monday, September 16, 2024 |
Back |
State:UTTARAKHAND | (Rs. in Lakhs) | ||||||||||||||||||||||||||||
S.No | District | Opening Balance(OB) | Release of Last FY but Received during the Current FY |
Release from State Fund(*) to districts |
Authorisation of EFMS |
Misc Reciept | Borrowed Fund | Inter-district fund transfer |
Total Availabilty | Estimation of Expenditure upto Reporting months (September) |
Cumulative Expenditure | %age Utilization | Balance | Payment due** | |||||||||||||||
Entered OB | Centre | State | From other district or Revolving Fund |
Refunded to district/state |
Fund transfer to other district |
Fund received from other districts |
Actual Expenditure | Adm.Exp | Total | On Unskilled Wage | On Semi-skilled and Skilled Wage | On Material | Tax | Total | |||||||||||||||
Unskilled Wage | Semi-skilled and Skilled Wage | Material | Tax | Rec Exp | Non-Rec Exp | Total Adm. Exp | 1 | 2 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | 11 | 12 | 13 | 14=(4+5+6+7+8+9+10+13)-(11+12) | 15 | 16 | 17 | 18 | 19 | 20 | 21 | 22=20+21 | 23=16+17+18+19+22 | 24=(23/14)*100 | 25=14-23 | 26 | 27 | 28 | 29 | 30=26+27+28+29 |
Phase I | |||||||||||||||||||||||||||||
1 | CHAMOLI | -0.1 | 0 | 0 | 0 | 8530.57 | 0 | 0 | 0 | 0 | 0 | 8530.48 | 0 | 6417.91 | 501.49 | 1221.81 | 12.18 | 376.83 | 0 | 376.83 | 8530.23 | 100 | 0.25 | 0.62 | 1.87 | 5.78 | 0.06 | 8.33 | |
2 | CHAMPAWAT | -27.2 | 0 | 0 | 0 | 3707.07 | 0 | 0 | 0 | 0 | 0 | 3679.87 | 0 | 3023.02 | 40.66 | 532.13 | 0 | 111.99 | 0 | 111.99 | 3707.8 | 100.76 | -27.93 | 0.92 | 0.09 | 1.07 | 0 | 2.08 | |
3 | TEHRI GARHWAL | -0.16 | 0 | 0 | 0 | 13018.59 | 0 | 0 | 0 | 0 | 0 | 13018.43 | 0 | 9520.56 | 315.27 | 2726.74 | 19.92 | 435.24 | 0 | 435.24 | 13017.72 | 99.99 | 0.71 | 7.14 | 2.5 | 0.64 | 0 | 10.28 | |
PhaseI Total | -27.46 | 0 | 0 | 0 | 25256.23 | 0 | 0 | 0 | 0 | 0 | 25228.78 | 0 | 18961.49 | 857.42 | 4480.68 | 32.1 | 924.06 | 0 | 924.06 | 25255.75 | 100.11 | -26.97 | 8.68 | 4.46 | 7.49 | 0.06 | 20.69 | ||
Phase II | |||||||||||||||||||||||||||||
4 | HARIDWAR | 0 | 0 | 0 | 0 | 5135.62 | 0 | 0 | 0 | 0 | 0 | 5135.62 | 0 | 3305.36 | 69.32 | 1582.83 | 2.07 | 173.74 | 0 | 173.74 | 5133.31 | 99.95 | 2.31 | 2.23 | 0.94 | 1.09 | 0 | 4.26 | |
5 | UDAM SINGH NAGAR | -0.14 | 0 | 0 | 0 | 4880.69 | 0 | 0 | 0 | 0 | 0 | 4880.55 | 0 | 3073.97 | 92.41 | 1491.94 | 45.1 | 174.38 | 1.72 | 176.09 | 4879.52 | 99.98 | 1.03 | 0 | 0.12 | 3.27 | 0 | 3.39 | |
PhaseII Total | -0.14 | 0 | 0 | 0 | 10016.31 | 0 | 0 | 0 | 0 | 0 | 10016.17 | 0 | 6379.32 | 161.73 | 3074.77 | 47.17 | 348.12 | 1.72 | 349.83 | 10012.83 | 99.97 | 3.34 | 2.23 | 1.06 | 4.36 | 0 | 7.65 | ||
Phase III | |||||||||||||||||||||||||||||
6 | ALMORA | 0.25 | 0 | 0 | 0 | 5411.42 | 3.32 | 0 | 3.54 | 0 | 0 | 5411.44 | 0 | 4184.28 | 660.76 | 315.7 | 0.4 | 241.75 | 5.5 | 247.25 | 5408.39 | 99.94 | 3.05 | 8.97 | 1.74 | 4.26 | 0 | 14.97 | |
7 | BAGESHWAR | -0.7 | 0 | 0 | 0 | 3473.94 | 0 | 0 | 0 | 0 | 0 | 3473.25 | 0 | 2449.08 | 263.84 | 614.56 | 0 | 147.47 | 0 | 147.47 | 3474.95 | 100.05 | -1.7 | 0 | 0.1 | 0.02 | 0 | 0.12 | |
8 | DEHRADUN | -0.41 | 0 | 0 | 0 | 5342.27 | 0 | 0 | 0 | 0 | 0 | 5341.87 | 0 | 3812.17 | 271.27 | 1072.1 | 17.58 | 151.34 | 0 | 151.34 | 5324.46 | 99.67 | 17.41 | 13.94 | 0.2 | 0.52 | 0 | 14.66 | |
9 | NAINITAL | -85.56 | 0 | 0 | 0 | 3943.72 | 0 | 0 | 0 | 0 | 0 | 3858.16 | 0 | 2582.49 | 169.64 | 1046.43 | 6.2 | 139 | 0 | 139 | 3943.77 | 102.22 | -85.61 | 0.52 | 0.56 | 2.95 | 0 | 4.03 | |
10 | PAURI GARHWAL | -3.04 | 0 | 0 | 0 | 9547.52 | 0 | 0 | 0 | 0 | 0 | 9544.48 | 0 | 7156.24 | 822.08 | 1146 | 0 | 423.83 | 0 | 423.83 | 9548.16 | 100.04 | -3.68 | 1.08 | 0.96 | 0.12 | 0 | 2.16 | |
11 | PITHORAGARH | -128.57 | 0 | 0 | 0 | 6236.18 | 0 | 0 | 0 | 0 | 0 | 6107.61 | 0 | 4535.62 | 318.38 | 1131.15 | 2.75 | 247.08 | 0 | 247.08 | 6234.99 | 102.09 | -127.38 | 0.01 | 0.32 | 0.56 | 0 | 0.89 | |
12 | RUDRA PRAYAG | 4.44 | 0 | 0 | 0 | 5601.77 | 0 | 0 | 0 | 0 | 0 | 5606.21 | 0 | 3774.61 | 404.92 | 1073.57 | 96.76 | 250.2 | 0 | 250.2 | 5600.07 | 99.89 | 6.14 | 1.34 | 0.37 | 3.18 | 0 | 4.89 | |
13 | UTTAR KASHI | -5.72 | 0 | 0 | 0 | 10522.74 | 0 | 0 | 0 | 0 | 0 | 10517.02 | 0 | 7294.83 | 960.88 | 1970.57 | 0.05 | 286.86 | 13.25 | 300.11 | 10526.45 | 100.09 | -9.43 | 3.38 | 1.91 | 2.71 | 0 | 8 | |
PhaseIII Total | -219.29 | 0 | 0 | 0 | 50079.56 | 3.32 | 0 | 3.54 | 0 | 0 | 49860.05 | 0 | 35789.33 | 3871.78 | 8370.09 | 123.74 | 1887.53 | 18.75 | 1906.29 | 50061.24 | 100.4 | -201.2 | 29.24 | 6.16 | 14.32 | 0 | 49.72 | All District Total | -246.89 | 0 | 0 | 0 | 85352.11 | 3.32 | 0 | 3.54 | 0 | 0 | 85104.99 | 0 | 61130.14 | 4890.94 | 15925.54 | 203.02 | 3159.71 | 20.47 | 3180.18 | 85329.82 | 100.26 | -224.83 | 40.15 | 11.68 | 26.17 | 0.06 | 78.06 |
State Fund | 130.11 | 0 | 50 | 19.05 | 0 | -73476.25 | 45 | 5 | 50 | 50 | -73526.25 | ||||||||||||||||||
Grand Total of State | -116.78 | 0 | 0 | 0 | 85402.11 | 22.37 | 0 | 3.54 | 0 | 0 | 11628.74 | 0 | 61130.14 | 4890.94 | 15925.54 | 203.02 | 3204.71 | 25.47 | 3230.18 | 85379.82 | 733.78 | -73751.08 | 40.15 | 11.68 | 26.17 | 0.06 | 78.06 |